[ADVENTA] YoY Quarter Result on 30-Sep-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Revenue 43,423 14,466 9,522 0 13,420 10,520 7,677 39.81%
PBT 3,512 -5,227 29,432 0 1,373 458 -106 -
Tax -803 0 685 0 -616 -424 -350 17.42%
NP 2,709 -5,227 30,117 0 757 34 -456 -
-
NP to SH 2,529 -5,227 30,211 0 757 34 -456 -
-
Tax Rate 22.86% - -2.33% - 44.87% 92.58% - -
Total Cost 40,714 19,693 -20,595 0 12,663 10,486 8,133 36.55%
-
Net Worth 64,170 64,170 82,504 0 82,504 80,976 80,383 -4.26%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 64,170 64,170 82,504 0 82,504 80,976 80,383 -4.26%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 151,666 0.14%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 6.24% -36.13% 316.29% 0.00% 5.64% 0.32% -5.94% -
ROE 3.94% -8.15% 36.62% 0.00% 0.92% 0.04% -0.57% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 28.42 9.47 6.23 0.00 8.78 6.89 5.06 39.62%
EPS 1.66 -3.38 19.77 0.00 0.50 0.02 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.54 0.00 0.54 0.53 0.53 -4.39%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 14.52 4.84 3.18 0.00 4.49 3.52 2.57 39.78%
EPS 0.85 -1.75 10.10 0.00 0.25 0.01 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2146 0.2146 0.2759 0.00 0.2759 0.2707 0.2688 -4.26%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 -
Price 1.21 2.16 0.505 0.435 0.525 0.68 0.70 -
P/RPS 4.26 22.81 8.10 0.00 5.98 9.88 13.83 -20.36%
P/EPS 73.10 -63.14 2.55 0.00 105.96 3,055.72 -232.82 -
EY 1.37 -1.58 39.16 0.00 0.94 0.03 -0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 5.14 0.94 0.00 0.97 1.28 1.32 16.28%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 24/11/21 25/11/20 26/11/19 - 28/09/18 19/09/17 29/09/16 -
Price 1.14 2.09 0.53 0.00 0.435 0.69 0.73 -
P/RPS 4.01 22.07 8.50 0.00 4.95 10.02 14.42 -21.92%
P/EPS 68.87 -61.09 2.68 0.00 87.80 3,100.66 -242.80 -
EY 1.45 -1.64 37.31 0.00 1.14 0.03 -0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 4.98 0.98 0.00 0.81 1.30 1.38 13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment