[WANGZNG] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -36.08%
YoY- -49.05%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 79,625 60,438 69,791 52,865 71,637 75,401 74,561 1.10%
PBT 1,185 522 2,135 1,427 3,154 4,633 4,973 -21.24%
Tax -626 201 -1,281 -541 -1,415 -1,317 -1,685 -15.20%
NP 559 723 854 886 1,739 3,316 3,288 -25.55%
-
NP to SH 559 723 854 886 1,739 3,316 3,288 -25.55%
-
Tax Rate 52.83% -38.51% 60.00% 37.91% 44.86% 28.43% 33.88% -
Total Cost 79,066 59,715 68,937 51,979 69,898 72,085 71,273 1.74%
-
Net Worth 202,837 201,397 199,812 196,640 199,812 191,883 188,711 1.20%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 15 - - - - - - -
Div Payout % 2.86% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 202,837 201,397 199,812 196,640 199,812 191,883 188,711 1.20%
NOSH 159,714 160,000 160,000 160,000 160,000 160,000 160,000 -0.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.70% 1.20% 1.22% 1.68% 2.43% 4.40% 4.41% -
ROE 0.28% 0.36% 0.43% 0.45% 0.87% 1.73% 1.74% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 49.85 38.11 44.01 33.34 45.17 47.55 47.02 0.97%
EPS 0.35 0.46 0.54 0.56 1.10 2.09 2.07 -25.61%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 1.26 1.24 1.26 1.21 1.19 1.08%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 49.85 37.84 43.70 33.10 44.85 47.21 46.68 1.10%
EPS 0.35 0.45 0.53 0.55 1.09 2.08 2.06 -25.55%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.261 1.2511 1.2312 1.2511 1.2014 1.1816 1.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.63 0.685 0.805 0.795 0.89 0.925 1.25 -
P/RPS 1.26 1.80 1.83 2.38 1.97 1.95 2.66 -11.69%
P/EPS 180.00 150.25 149.48 142.29 81.16 44.24 60.29 19.97%
EY 0.56 0.67 0.67 0.70 1.23 2.26 1.66 -16.55%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.64 0.64 0.71 0.76 1.05 -11.62%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 15/11/24 17/11/23 17/11/22 19/11/21 26/11/20 28/11/19 17/10/18 -
Price 0.585 0.69 0.775 0.82 0.83 1.00 1.25 -
P/RPS 1.17 1.81 1.76 2.46 1.84 2.10 2.66 -12.78%
P/EPS 167.14 151.34 143.91 146.77 75.69 47.82 60.29 18.50%
EY 0.60 0.66 0.69 0.68 1.32 2.09 1.66 -15.58%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.62 0.66 0.66 0.83 1.05 -12.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment