[TAFI] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -85.93%
YoY- -77.52%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 12,140 8,621 9,050 12,246 13,572 14,619 11,733 0.56%
PBT -121 -299 414 248 1,659 1,854 571 -
Tax 551 -50 -126 17 -480 -142 -87 -
NP 430 -349 288 265 1,179 1,712 484 -1.95%
-
NP to SH 430 -349 288 265 1,179 1,712 484 -1.95%
-
Tax Rate - - 30.43% -6.85% 28.93% 7.66% 15.24% -
Total Cost 11,710 8,970 8,762 11,981 12,393 12,907 11,249 0.67%
-
Net Worth 59,808 59,717 58,378 58,455 55,019 50,725 46,813 4.16%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 1,167 584 1,179 1,188 1,190 -
Div Payout % - - 405.41% 220.59% 100.00% 69.44% 245.90% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 59,808 59,717 58,378 58,455 55,019 50,725 46,813 4.16%
NOSH 80,000 77,555 77,837 77,941 78,600 79,259 79,344 0.13%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.54% -4.05% 3.18% 2.16% 8.69% 11.71% 4.13% -
ROE 0.72% -0.58% 0.49% 0.45% 2.14% 3.38% 1.03% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 15.63 11.12 11.63 15.71 17.27 18.44 14.79 0.92%
EPS 0.55 -0.45 0.37 0.34 1.50 2.16 0.61 -1.71%
DPS 0.00 0.00 1.50 0.75 1.50 1.50 1.50 -
NAPS 0.77 0.77 0.75 0.75 0.70 0.64 0.59 4.53%
Adjusted Per Share Value based on latest NOSH - 77,941
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.20 2.27 2.39 3.23 3.58 3.85 3.09 0.58%
EPS 0.11 -0.09 0.08 0.07 0.31 0.45 0.13 -2.74%
DPS 0.00 0.00 0.31 0.15 0.31 0.31 0.31 -
NAPS 0.1576 0.1574 0.1539 0.1541 0.145 0.1337 0.1234 4.15%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.24 0.32 0.42 0.36 0.44 0.44 0.40 -
P/RPS 1.54 2.88 3.61 2.29 2.55 2.39 2.70 -8.92%
P/EPS 43.35 -71.11 113.51 105.88 29.33 20.37 65.57 -6.66%
EY 2.31 -1.41 0.88 0.94 3.41 4.91 1.53 7.10%
DY 0.00 0.00 3.57 2.08 3.41 3.41 3.75 -
P/NAPS 0.31 0.42 0.56 0.48 0.63 0.69 0.68 -12.26%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 28/02/11 25/02/10 26/02/09 28/02/08 28/02/07 27/02/06 -
Price 0.25 0.31 0.40 0.45 0.39 0.46 0.51 -
P/RPS 1.60 2.79 3.44 2.86 2.26 2.49 3.45 -12.01%
P/EPS 45.16 -68.89 108.11 132.35 26.00 21.30 83.61 -9.75%
EY 2.21 -1.45 0.92 0.76 3.85 4.70 1.20 10.70%
DY 0.00 0.00 3.75 1.67 3.85 3.26 2.94 -
P/NAPS 0.32 0.40 0.53 0.60 0.56 0.72 0.86 -15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment