[HOVID] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -94.26%
YoY- 126.03%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 42,698 48,044 40,574 47,857 34,550 86,395 80,406 -10.00%
PBT 5,861 7,166 7,356 2,380 -1,790 -123,714 5,073 2.43%
Tax -1,269 -2,580 -1,343 -2,319 911 10,052 -5,113 -20.71%
NP 4,592 4,586 6,013 61 -879 -113,662 -40 -
-
NP to SH 4,503 4,697 6,078 240 -922 -70,347 1,566 19.23%
-
Tax Rate 21.65% 36.00% 18.26% 97.44% - - 100.79% -
Total Cost 38,106 43,458 34,561 47,796 35,429 200,057 80,446 -11.70%
-
Net Worth 181,974 159,847 156,026 112,080 97,347 105,320 156,408 2.55%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 181,974 159,847 156,026 112,080 97,347 105,320 156,408 2.55%
NOSH 774,032 757,213 759,624 800,000 768,333 785,384 760,000 0.30%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 10.75% 9.55% 14.82% 0.13% -2.54% -131.56% -0.05% -
ROE 2.47% 2.94% 3.90% 0.21% -0.95% -66.79% 1.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.52 6.34 5.34 5.98 4.50 11.00 10.58 -10.27%
EPS 0.59 0.62 0.80 0.03 -0.12 -9.23 0.21 18.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2351 0.2111 0.2054 0.1401 0.1267 0.1341 0.2058 2.24%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.17 5.82 4.91 5.79 4.18 10.46 9.73 -9.99%
EPS 0.55 0.57 0.74 0.03 -0.11 -8.52 0.19 19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2203 0.1935 0.1889 0.1357 0.1178 0.1275 0.1893 2.55%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.49 0.37 0.23 0.22 0.22 0.20 0.25 -
P/RPS 8.88 5.83 4.31 3.68 4.89 1.82 2.36 24.70%
P/EPS 84.23 59.65 28.75 733.33 -183.33 -2.23 121.33 -5.89%
EY 1.19 1.68 3.48 0.14 -0.55 -44.79 0.82 6.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.75 1.12 1.57 1.74 1.49 1.21 9.44%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 26/08/14 30/08/13 29/08/12 02/09/11 30/08/10 28/08/09 -
Price 0.42 0.42 0.245 0.20 0.21 0.17 0.25 -
P/RPS 7.61 6.62 4.59 3.34 4.67 1.55 2.36 21.53%
P/EPS 72.19 67.71 30.62 666.67 -175.00 -1.90 121.33 -8.28%
EY 1.39 1.48 3.27 0.15 -0.57 -52.69 0.82 9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.99 1.19 1.43 1.66 1.27 1.21 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment