[HOVID] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -94.26%
YoY- 126.03%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 45,925 43,170 42,841 47,857 39,373 40,503 37,075 15.32%
PBT 6,652 5,329 6,429 2,380 5,042 12,583 2,251 105.79%
Tax -1,526 -1,030 -1,398 -2,319 -1,196 -1,543 -1,440 3.93%
NP 5,126 4,299 5,031 61 3,846 11,040 811 241.46%
-
NP to SH 5,096 4,207 4,942 240 4,182 10,756 504 366.93%
-
Tax Rate 22.94% 19.33% 21.75% 97.44% 23.72% 12.26% 63.97% -
Total Cost 40,799 38,871 37,810 47,796 35,527 29,463 36,264 8.16%
-
Net Worth 120,525 116,266 111,309 112,080 104,549 102,296 95,039 17.14%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - 8,620 - -
Div Payout % - - - - - 80.14% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 120,525 116,266 111,309 112,080 104,549 102,296 95,039 17.14%
NOSH 760,895 764,909 760,307 800,000 760,363 762,836 719,999 3.74%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 11.16% 9.96% 11.74% 0.13% 9.77% 27.26% 2.19% -
ROE 4.23% 3.62% 4.44% 0.21% 4.00% 10.51% 0.53% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 6.04 5.64 5.63 5.98 5.18 5.31 5.15 11.20%
EPS 0.67 0.55 0.65 0.03 0.55 1.41 0.07 350.18%
DPS 0.00 0.00 0.00 0.00 0.00 1.13 0.00 -
NAPS 0.1584 0.152 0.1464 0.1401 0.1375 0.1341 0.132 12.91%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.56 5.23 5.19 5.79 4.77 4.90 4.49 15.29%
EPS 0.62 0.51 0.60 0.03 0.51 1.30 0.06 373.74%
DPS 0.00 0.00 0.00 0.00 0.00 1.04 0.00 -
NAPS 0.1459 0.1407 0.1347 0.1357 0.1266 0.1238 0.115 17.17%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.235 0.26 0.20 0.22 0.23 0.25 0.19 -
P/RPS 3.89 4.61 3.55 3.68 4.44 4.71 3.69 3.57%
P/EPS 35.09 47.27 30.77 733.33 41.82 17.73 271.43 -74.40%
EY 2.85 2.12 3.25 0.14 2.39 5.64 0.37 289.54%
DY 0.00 0.00 0.00 0.00 0.00 4.52 0.00 -
P/NAPS 1.48 1.71 1.37 1.57 1.67 1.86 1.44 1.84%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 27/05/13 18/02/13 26/11/12 29/08/12 28/05/12 20/02/12 25/11/11 -
Price 0.265 0.235 0.26 0.20 0.21 0.25 0.23 -
P/RPS 4.39 4.16 4.61 3.34 4.06 4.71 4.47 -1.19%
P/EPS 39.57 42.73 40.00 666.67 38.18 17.73 328.57 -75.58%
EY 2.53 2.34 2.50 0.15 2.62 5.64 0.30 313.78%
DY 0.00 0.00 0.00 0.00 0.00 4.52 0.00 -
P/NAPS 1.67 1.55 1.78 1.43 1.53 1.86 1.74 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment