[HOVID] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -53.57%
YoY- -202.28%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 54,501 35,584 51,140 42,698 48,044 40,574 47,857 2.18%
PBT 2,564 -6,822 7,042 5,861 7,166 7,356 2,380 1.24%
Tax -1,326 505 -760 -1,269 -2,580 -1,343 -2,319 -8.89%
NP 1,238 -6,317 6,282 4,592 4,586 6,013 61 65.11%
-
NP to SH 1,125 -6,358 6,216 4,503 4,697 6,078 240 29.35%
-
Tax Rate 51.72% - 10.79% 21.65% 36.00% 18.26% 97.44% -
Total Cost 53,263 41,901 44,858 38,106 43,458 34,561 47,796 1.82%
-
Net Worth 210,656 198,105 202,428 181,974 159,847 156,026 112,080 11.08%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 210,656 198,105 202,428 181,974 159,847 156,026 112,080 11.08%
NOSH 826,081 820,888 817,894 774,032 757,213 759,624 800,000 0.53%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.27% -17.75% 12.28% 10.75% 9.55% 14.82% 0.13% -
ROE 0.53% -3.21% 3.07% 2.47% 2.94% 3.90% 0.21% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.63 4.34 6.25 5.52 6.34 5.34 5.98 1.73%
EPS 0.14 -0.77 0.76 0.59 0.62 0.80 0.03 29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.2414 0.2475 0.2351 0.2111 0.2054 0.1401 10.57%
Adjusted Per Share Value based on latest NOSH - 820,888
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.60 4.31 6.19 5.17 5.82 4.91 5.79 2.20%
EPS 0.14 -0.77 0.75 0.55 0.57 0.74 0.03 29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.2398 0.245 0.2203 0.1935 0.1889 0.1357 11.08%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.325 0.315 0.385 0.49 0.37 0.23 0.22 -
P/RPS 4.91 7.26 6.16 8.88 5.83 4.31 3.68 4.92%
P/EPS 237.63 -40.66 50.66 84.23 59.65 28.75 733.33 -17.11%
EY 0.42 -2.46 1.97 1.19 1.68 3.48 0.14 20.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.30 1.56 2.08 1.75 1.12 1.57 -3.47%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 26/08/14 30/08/13 29/08/12 -
Price 0.35 0.315 0.39 0.42 0.42 0.245 0.20 -
P/RPS 5.28 7.26 6.24 7.61 6.62 4.59 3.34 7.92%
P/EPS 255.91 -40.66 51.32 72.19 67.71 30.62 666.67 -14.74%
EY 0.39 -2.46 1.95 1.39 1.48 3.27 0.15 17.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.30 1.58 1.79 1.99 1.19 1.43 -0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment