[EMETALL] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[EMETALL] EONMETALL GROUP BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -66.22%
YoY- 44588.89%
Quarter Report
Latest QR
Upcoming QR
EMETALL's Result
EMETALL's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 37,213 27,106 27,683 26,615 17,525 15,310 24,501 7.21%
PBT 1,605 1,308 5,863 4,081 124 -322 172 45.07%
Tax -390 -433 -95 -78 -134 -109 -139 18.75%
NP 1,215 875 5,768 4,003 -10 -431 33 82.34%
-
NP to SH 1,217 1,059 5,771 4,004 -9 -430 40 76.64%
-
Tax Rate 24.30% 33.10% 1.62% 1.91% 108.06% - 80.81% -
Total Cost 35,998 26,231 21,915 22,612 17,535 15,741 24,468 6.64%
-
Net Worth 240,980 184,300 168,651 163,876 76,500 147,920 167,999 6.19%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 4,223 - - - -
Div Payout % - - - 105.49% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 240,980 184,300 168,651 163,876 76,500 147,920 167,999 6.19%
NOSH 188,288 188,288 171,171 168,945 90,000 172,000 200,000 -1.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.26% 3.23% 20.84% 15.04% -0.06% -2.82% 0.13% -
ROE 0.51% 0.57% 3.42% 2.44% -0.01% -0.29% 0.02% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 20.07 14.56 16.41 15.75 19.47 8.90 12.25 8.57%
EPS 0.66 0.57 3.42 2.37 -0.01 -0.25 0.02 79.04%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.30 0.99 1.00 0.97 0.85 0.86 0.84 7.54%
Adjusted Per Share Value based on latest NOSH - 168,945
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.09 8.81 8.99 8.65 5.69 4.97 7.96 7.21%
EPS 0.40 0.34 1.88 1.30 0.00 -0.14 0.01 84.87%
DPS 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
NAPS 0.783 0.5988 0.548 0.5324 0.2486 0.4806 0.5458 6.19%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.38 0.465 0.76 0.75 0.24 0.34 0.33 -
P/RPS 1.89 3.19 4.63 4.76 1.23 3.82 2.69 -5.71%
P/EPS 57.88 81.74 22.21 31.65 -2,400.00 -136.00 1,650.00 -42.77%
EY 1.73 1.22 4.50 3.16 -0.04 -0.74 0.06 75.06%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.29 0.47 0.76 0.77 0.28 0.40 0.39 -4.81%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 24/08/17 29/08/16 27/08/15 26/08/14 26/08/13 -
Price 0.36 0.485 0.79 0.805 0.205 0.36 0.30 -
P/RPS 1.79 3.33 4.81 5.11 1.05 4.04 2.45 -5.09%
P/EPS 54.83 85.26 23.09 33.97 -2,050.00 -144.00 1,500.00 -42.37%
EY 1.82 1.17 4.33 2.94 -0.05 -0.69 0.07 72.07%
DY 0.00 0.00 0.00 3.11 0.00 0.00 0.00 -
P/NAPS 0.28 0.49 0.79 0.83 0.24 0.42 0.36 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment