[EMETALL] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[EMETALL] EONMETALL GROUP BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -124.18%
YoY- -112.07%
Quarter Report
Latest QR
Upcoming QR
EMETALL's Result
EMETALL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 35,685 41,559 79,608 37,102 17,857 37,213 27,106 4.68%
PBT 1,115 -542 12,861 7,342 267 1,605 1,308 -2.62%
Tax -413 -490 -444 -149 -206 -390 -433 -0.78%
NP 702 -1,032 12,417 7,193 61 1,215 875 -3.60%
-
NP to SH 702 -1,546 12,810 7,196 28 1,217 1,059 -6.61%
-
Tax Rate 37.04% - 3.45% 2.03% 77.15% 24.30% 33.10% -
Total Cost 34,983 42,591 67,191 29,909 17,796 35,998 26,231 4.91%
-
Net Worth 542,896 327,177 407,558 262,787 242,601 240,980 184,300 19.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 3,055 - - - -
Div Payout % - - - 42.46% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 542,896 327,177 407,558 262,787 242,601 240,980 184,300 19.70%
NOSH 280,084 279,804 279,664 206,807 188,288 188,288 188,288 6.83%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.97% -2.48% 15.60% 19.39% 0.34% 3.26% 3.23% -
ROE 0.13% -0.47% 3.14% 2.74% 0.01% 0.51% 0.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.88 14.86 29.10 18.21 9.64 20.07 14.56 -2.02%
EPS 0.25 -0.55 4.68 3.53 0.02 0.66 0.57 -12.82%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.96 1.17 1.49 1.29 1.31 1.30 0.99 12.04%
Adjusted Per Share Value based on latest NOSH - 279,804
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 11.59 13.50 25.86 12.05 5.80 12.09 8.81 4.67%
EPS 0.23 -0.50 4.16 2.34 0.01 0.40 0.34 -6.30%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 1.7639 1.063 1.3242 0.8538 0.7882 0.783 0.5988 19.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.405 0.495 0.545 0.615 0.26 0.38 0.465 -
P/RPS 3.14 3.33 1.87 3.38 2.70 1.89 3.19 -0.26%
P/EPS 159.80 -89.54 11.64 17.41 1,719.64 57.88 81.74 11.80%
EY 0.63 -1.12 8.59 5.74 0.06 1.73 1.22 -10.42%
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 0.21 0.42 0.37 0.48 0.20 0.29 0.47 -12.55%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 24/08/22 25/08/21 25/08/20 30/08/19 30/08/18 -
Price 0.37 0.52 0.585 0.60 0.36 0.36 0.485 -
P/RPS 2.87 3.50 2.01 3.29 3.73 1.79 3.33 -2.44%
P/EPS 145.99 -94.06 12.49 16.99 2,381.04 54.83 85.26 9.36%
EY 0.68 -1.06 8.01 5.89 0.04 1.82 1.17 -8.63%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.19 0.44 0.39 0.47 0.27 0.28 0.49 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment