[BSLCORP] YoY Quarter Result on 31-Aug-2021

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021
Profit Trend
QoQ- 349.43%
YoY- 93.96%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Revenue 29,100 43,600 55,385 30,975 -4.87%
PBT -4,300 -500 4,724 4,502 -
Tax 900 -400 -809 -78 -
NP -3,400 -900 3,915 4,424 -
-
NP to SH -3,700 -1,000 3,917 4,719 -
-
Tax Rate - - 17.13% 1.73% -
Total Cost 32,500 44,500 51,470 26,551 17.56%
-
Net Worth 140,708 148,446 119,828 119,828 13.72%
Dividend
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Net Worth 140,708 148,446 119,828 119,828 13.72%
NOSH 278,656 278,656 196,040 98,000 130.81%
Ratio Analysis
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
NP Margin -11.68% -2.06% 7.07% 14.28% -
ROE -2.63% -0.67% 3.27% 3.94% -
Per Share
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
RPS 10.55 15.86 28.66 32.05 -58.91%
EPS -1.40 -0.36 2.03 4.88 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.54 0.62 1.24 -50.89%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
RPS 1.49 2.24 2.84 1.59 -5.06%
EPS -0.19 -0.05 0.20 0.24 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.0761 0.0614 0.0614 13.72%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Date 30/11/22 30/08/22 30/11/21 30/08/21 -
Price 0.15 0.08 1.26 1.19 -
P/RPS 1.42 0.50 4.40 3.71 -53.63%
P/EPS -11.19 -21.99 62.17 24.37 -
EY -8.94 -4.55 1.61 4.10 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 2.03 0.96 -61.64%
Price Multiplier on Announcement Date
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Date 17/01/23 28/10/22 31/01/22 29/10/21 -
Price 0.185 0.075 0.515 2.34 -
P/RPS 1.75 0.47 1.80 7.30 -68.12%
P/EPS -13.80 -20.62 25.41 47.92 -
EY -7.25 -4.85 3.94 2.09 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.14 0.83 1.89 -73.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment