[BSLCORP] YoY Annualized Quarter Result on 31-Aug-2021

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021
Profit Trend
QoQ- 52.31%
YoY- 2413.24%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Revenue 206,400 177,300 221,540 159,492 22.92%
PBT 900 5,200 18,896 10,521 -86.02%
Tax -700 -1,600 -3,236 -1,581 -47.90%
NP 200 3,600 15,660 8,940 -95.22%
-
NP to SH -200 3,500 15,668 9,299 -
-
Tax Rate 77.78% 30.77% 17.13% 15.03% -
Total Cost 206,200 173,700 205,880 150,552 28.62%
-
Net Worth 140,708 148,446 119,828 119,828 13.72%
Dividend
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Net Worth 140,708 148,446 119,828 119,828 13.72%
NOSH 278,656 278,656 196,040 98,000 130.81%
Ratio Analysis
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
NP Margin 0.10% 2.03% 7.07% 5.61% -
ROE -0.14% 2.36% 13.08% 7.76% -
Per Share
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
RPS 74.81 64.50 114.63 165.04 -46.91%
EPS -0.10 1.46 8.12 9.62 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.54 0.62 1.24 -50.89%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
RPS 107.25 92.12 115.11 82.87 22.92%
EPS -0.10 1.82 8.14 4.83 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7311 0.7713 0.6226 0.6226 13.72%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Date 30/11/22 30/08/22 30/11/21 30/08/21 -
Price 0.15 0.08 1.26 1.19 -
P/RPS 0.20 0.12 1.10 0.72 -64.13%
P/EPS -206.93 6.28 15.54 12.37 -
EY -0.48 15.91 6.43 8.09 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 2.03 0.96 -61.64%
Price Multiplier on Announcement Date
30/11/22 31/08/22 30/11/21 31/08/21 CAGR
Date 17/01/23 28/10/22 31/01/22 29/10/21 -
Price 0.185 0.075 0.515 2.34 -
P/RPS 0.25 0.12 0.45 1.42 -75.10%
P/EPS -255.21 5.89 6.35 24.32 -
EY -0.39 16.98 15.74 4.11 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.14 0.83 1.89 -73.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment