[BSLCORP] YoY Quarter Result on 31-May-2006 [#3]

Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- 125.69%
YoY--%
View:
Show?
Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 34,245 33,020 25,005 23,801 0 -
PBT -728 1,546 814 4,549 0 -
Tax 75 -816 -66 -1,088 0 -
NP -653 730 748 3,461 0 -
-
NP to SH -697 653 646 3,417 0 -
-
Tax Rate - 52.78% 8.11% 23.92% - -
Total Cost 34,898 32,290 24,257 20,340 0 -
-
Net Worth 70,681 69,198 65,578 59,724 0 -
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 70,681 69,198 65,578 59,724 0 -
NOSH 98,169 97,462 97,878 97,908 0 -
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin -1.91% 2.21% 2.99% 14.54% 0.00% -
ROE -0.99% 0.94% 0.99% 5.72% 0.00% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 34.88 33.88 25.55 24.31 0.00 -
EPS -0.71 0.67 0.66 3.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.67 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,908
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 1.76 1.69 1.28 1.22 0.00 -
EPS -0.04 0.03 0.03 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0355 0.0336 0.0306 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 - -
Price 0.35 0.47 0.61 0.86 0.00 -
P/RPS 1.00 1.39 2.39 3.54 0.00 -
P/EPS -49.30 70.15 92.42 24.64 0.00 -
EY -2.03 1.43 1.08 4.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.66 0.91 1.41 0.00 -
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 23/07/09 29/07/08 30/07/07 27/07/06 - -
Price 0.34 0.47 0.62 0.87 0.00 -
P/RPS 0.97 1.39 2.43 3.58 0.00 -
P/EPS -47.89 70.15 93.94 24.93 0.00 -
EY -2.09 1.43 1.06 4.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.66 0.93 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment