[JADI] YoY Quarter Result on 30-Jun-2015 [#1]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -128.36%
YoY- -873.33%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 9,680 13,600 21,872 17,533 17,834 19,169 19,306 -10.45%
PBT -4,986 -541 -100 -376 -898 338 -495 44.69%
Tax -7 -141 -30 28 1,068 -59 792 -
NP -4,993 -682 -130 -348 170 279 297 -
-
NP to SH -4,993 -682 -130 -348 170 279 297 -
-
Tax Rate - - - - - 17.46% - -
Total Cost 14,673 14,282 22,002 17,881 17,664 18,890 19,009 -4.05%
-
Net Worth 122,420 131,838 150,671 139,199 153,000 118,575 126,225 -0.48%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 122,420 131,838 150,671 139,199 153,000 118,575 126,225 -0.48%
NOSH 941,820 941,820 941,820 870,000 850,000 697,500 742,500 3.87%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -51.58% -5.01% -0.59% -1.98% 0.95% 1.46% 1.54% -
ROE -4.08% -0.52% -0.09% -0.25% 0.11% 0.24% 0.24% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.03 1.44 2.32 2.02 2.10 2.75 2.60 -13.76%
EPS -0.53 -0.07 -0.01 -0.04 0.02 0.04 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.16 0.16 0.18 0.17 0.17 -4.20%
Adjusted Per Share Value based on latest NOSH - 870,000
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.69 0.97 1.56 1.25 1.27 1.37 1.38 -10.49%
EPS -0.36 -0.05 -0.01 -0.02 0.01 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0875 0.0942 0.1077 0.0995 0.1093 0.0847 0.0902 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 -
Price 0.045 0.065 0.08 0.065 0.14 0.10 0.15 -
P/RPS 4.38 4.50 3.44 3.23 6.67 3.64 5.77 -4.31%
P/EPS -8.49 -89.75 -579.51 -162.50 700.00 250.00 375.00 -
EY -11.78 -1.11 -0.17 -0.62 0.14 0.40 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.50 0.41 0.78 0.59 0.88 -13.71%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/08/18 25/08/17 26/08/16 25/08/15 20/05/14 20/05/13 23/05/12 -
Price 0.045 0.05 0.08 0.05 0.13 0.13 0.14 -
P/RPS 4.38 3.46 3.44 2.48 6.20 4.73 5.38 -3.23%
P/EPS -8.49 -69.04 -579.51 -125.00 650.00 325.00 350.00 -
EY -11.78 -1.45 -0.17 -0.80 0.15 0.31 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.50 0.31 0.72 0.76 0.82 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment