[PWROOT] YoY Quarter Result on 30-Jun-2022 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 21.46%
YoY- 660.16%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 106,204 112,413 112,082 74,679 83,917 94,228 89,246 2.93%
PBT 9,123 18,667 18,441 3,217 13,581 13,392 10,804 -2.77%
Tax -1,631 -3,182 -3,111 -1,173 -2,842 -1,087 -1,543 0.92%
NP 7,492 15,485 15,330 2,044 10,739 12,305 9,261 -3.46%
-
NP to SH 7,297 15,286 15,264 2,008 10,732 12,178 9,140 -3.68%
-
Tax Rate 17.88% 17.05% 16.87% 36.46% 20.93% 8.12% 14.28% -
Total Cost 98,712 96,928 96,752 72,635 73,178 81,923 79,985 3.56%
-
Net Worth 345,035 325,225 262,924 266,622 254,399 228,801 213,576 8.31%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,520 10,987 12,520 2,116 10,258 7,889 5,501 0.05%
Div Payout % 75.66% 71.88% 82.02% 105.38% 95.58% 64.79% 60.19% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 345,035 325,225 262,924 266,622 254,399 228,801 213,576 8.31%
NOSH 485,944 479,115 437,578 425,017 417,155 402,822 330,359 6.63%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.05% 13.78% 13.68% 2.74% 12.80% 13.06% 10.38% -
ROE 2.11% 4.70% 5.81% 0.75% 4.22% 5.32% 4.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.09 25.58 26.86 17.65 20.45 23.89 27.58 -2.91%
EPS 1.60 3.50 3.70 0.50 2.60 3.10 2.80 -8.89%
DPS 1.20 2.50 3.00 0.50 2.50 2.00 1.70 -5.63%
NAPS 0.75 0.74 0.63 0.63 0.62 0.58 0.66 2.15%
Adjusted Per Share Value based on latest NOSH - 437,578
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.86 23.13 23.06 15.37 17.27 19.39 18.37 2.93%
EPS 1.50 3.15 3.14 0.41 2.21 2.51 1.88 -3.69%
DPS 1.14 2.26 2.58 0.44 2.11 1.62 1.13 0.14%
NAPS 0.71 0.6693 0.5411 0.5487 0.5235 0.4708 0.4395 8.31%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.57 2.07 1.67 1.32 2.25 1.53 1.77 -
P/RPS 6.80 8.09 6.22 7.48 11.00 6.41 6.42 0.96%
P/EPS 98.98 59.52 45.66 278.21 86.03 49.56 62.67 7.90%
EY 1.01 1.68 2.19 0.36 1.16 2.02 1.60 -7.37%
DY 0.76 1.21 1.80 0.38 1.11 1.31 0.96 -3.81%
P/NAPS 2.09 2.80 2.65 2.10 3.63 2.64 2.68 -4.05%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 29/08/22 27/08/21 26/08/20 27/08/19 28/08/18 -
Price 1.53 2.14 1.88 1.35 2.20 1.96 1.54 -
P/RPS 6.63 8.37 7.00 7.65 10.76 8.21 5.58 2.91%
P/EPS 96.46 61.53 51.40 284.53 84.11 63.49 54.52 9.96%
EY 1.04 1.63 1.95 0.35 1.19 1.58 1.83 -8.98%
DY 0.78 1.17 1.60 0.37 1.14 1.02 1.10 -5.56%
P/NAPS 2.04 2.89 2.98 2.14 3.55 3.38 2.33 -2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment