[NGGB] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 83.29%
YoY- -102.66%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 12,683 10,379 10,421 8,031 9,938 24,031 14,051 -1.35%
PBT -25,853 -3,247 -590 -299 436 4,220 2,001 -
Tax -1,307 2,447 -362 239 1,820 -944 -341 19.60%
NP -27,160 -800 -952 -60 2,256 3,276 1,660 -
-
NP to SH -27,160 -800 -952 -60 2,256 3,276 1,660 -
-
Tax Rate - - - - -417.43% 22.37% 17.04% -
Total Cost 39,843 11,179 11,373 8,091 7,682 20,755 12,391 16.83%
-
Net Worth 105,687 116,485 107,100 81,000 74,959 65,664 60,626 7.68%
Dividend
31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - 2,162 2,164 2,165 -
Div Payout % - - - - 95.85% 66.08% 130.43% -
Equity
31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 105,687 116,485 107,100 81,000 74,959 65,664 60,626 7.68%
NOSH 504,166 458,366 396,666 300,000 72,076 72,158 72,173 29.55%
Ratio Analysis
31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -214.14% -7.71% -9.14% -0.75% 22.70% 13.63% 11.81% -
ROE -25.70% -0.69% -0.89% -0.07% 3.01% 4.99% 2.74% -
Per Share
31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.76 2.41 2.63 2.68 13.79 33.30 19.47 -22.91%
EPS -5.91 -0.19 -0.24 -0.02 3.13 4.54 2.30 -
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 0.23 0.27 0.27 0.27 1.04 0.91 0.84 -15.84%
Adjusted Per Share Value based on latest NOSH - 300,000
31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.22 1.00 1.00 0.77 0.96 2.32 1.35 -1.33%
EPS -2.62 -0.08 -0.09 -0.01 0.22 0.32 0.16 -
DPS 0.00 0.00 0.00 0.00 0.21 0.21 0.21 -
NAPS 0.1018 0.1122 0.1032 0.078 0.0722 0.0633 0.0584 7.68%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.40 0.395 0.41 0.58 1.90 0.78 0.79 -
P/RPS 14.49 16.42 15.61 21.67 13.78 2.34 4.06 18.46%
P/EPS -6.77 -213.02 -170.83 -2,900.00 60.70 17.18 34.35 -
EY -14.78 -0.47 -0.59 -0.03 1.65 5.82 2.91 -
DY 0.00 0.00 0.00 0.00 1.58 3.85 3.80 -
P/NAPS 1.74 1.46 1.52 2.15 1.83 0.86 0.94 8.54%
Price Multiplier on Announcement Date
31/12/19 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/20 28/08/17 25/08/16 26/08/15 27/08/14 29/08/13 23/08/12 -
Price 0.375 0.39 0.41 0.50 2.85 0.81 0.75 -
P/RPS 13.59 16.21 15.61 18.68 20.67 2.43 3.85 18.29%
P/EPS -6.34 -210.32 -170.83 -2,500.00 91.05 17.84 32.61 -
EY -15.76 -0.48 -0.59 -0.04 1.10 5.60 3.07 -
DY 0.00 0.00 0.00 0.00 1.05 3.70 4.00 -
P/NAPS 1.63 1.44 1.52 1.85 2.74 0.89 0.89 8.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment