[UZMA] YoY Quarter Result on 30-Sep-2018 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 58.11%
YoY- 14.38%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Revenue 101,394 99,605 133,796 87,526 99,289 119,137 148,529 -5.69%
PBT 1,036 3,293 12,603 7,231 3,317 23,458 13,086 -32.27%
Tax -450 -872 -1,128 647 3,261 -1,803 -3,509 -27.06%
NP 586 2,421 11,475 7,878 6,578 21,655 9,577 -34.90%
-
NP to SH 347 1,652 9,432 7,240 6,330 20,974 8,054 -38.32%
-
Tax Rate 43.44% 26.48% 8.95% -8.95% -98.31% 7.69% 26.81% -
Total Cost 100,808 97,184 122,321 79,648 92,711 97,482 138,952 -4.81%
-
Net Worth 492,843 452,264 499,244 467,241 428,234 360,717 275,601 9.34%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Net Worth 492,843 452,264 499,244 467,241 428,234 360,717 275,601 9.34%
NOSH 320,028 320,028 320,028 320,028 320,028 290,901 267,574 2.78%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
NP Margin 0.58% 2.43% 8.58% 9.00% 6.63% 18.18% 6.45% -
ROE 0.07% 0.37% 1.89% 1.55% 1.48% 5.81% 2.92% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 31.68 31.12 41.81 27.35 33.16 40.95 55.51 -8.25%
EPS 0.11 0.52 2.95 2.26 2.11 7.21 3.01 -39.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.4132 1.56 1.46 1.43 1.24 1.03 6.37%
Adjusted Per Share Value based on latest NOSH - 320,028
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 23.29 22.88 30.73 20.10 22.80 27.36 34.11 -5.69%
EPS 0.08 0.38 2.17 1.66 1.45 4.82 1.85 -38.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1319 1.0387 1.1466 1.0731 0.9835 0.8284 0.6329 9.34%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 -
Price 0.60 0.46 0.875 1.21 1.44 1.78 2.08 -
P/RPS 1.89 1.48 2.09 4.42 4.34 4.35 3.75 -9.99%
P/EPS 553.36 89.11 29.69 53.49 68.12 24.69 69.10 37.67%
EY 0.18 1.12 3.37 1.87 1.47 4.05 1.45 -27.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.56 0.83 1.01 1.44 2.02 -22.33%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 24/11/21 25/11/20 27/11/19 29/11/18 29/11/17 25/05/16 25/05/15 -
Price 0.495 0.55 0.84 1.03 1.54 1.88 2.34 -
P/RPS 1.56 1.77 2.01 3.77 4.64 4.59 4.22 -14.18%
P/EPS 456.52 106.55 28.50 45.53 72.86 26.07 77.74 31.26%
EY 0.22 0.94 3.51 2.20 1.37 3.84 1.29 -23.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.54 0.71 1.08 1.52 2.27 -25.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment