[BARAKAH] YoY Quarter Result on 30-Sep-2008 [#3]

Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 4.49%
YoY--%
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 154,798 2,426 32,132 70,043 0 -
PBT -69,915 -2,667 -23,592 9,240 0 -
Tax 17,479 0 5,857 -2,669 0 -
NP -52,436 -2,667 -17,735 6,571 0 -
-
NP to SH -52,436 -2,666 -17,727 6,567 0 -
-
Tax Rate - - - 28.89% - -
Total Cost 207,234 5,093 49,867 63,472 0 -
-
Net Worth 41,599 24,800 78,328 74,719 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 41,599 24,800 78,328 74,719 0 -
NOSH 173,333 206,666 206,127 83,021 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -33.87% -109.93% -55.19% 9.38% 0.00% -
ROE -126.05% -10.75% -22.63% 8.79% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 89.31 1.17 15.59 84.37 0.00 -
EPS -0.03 -1.29 -8.60 7.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.12 0.38 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,021
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 15.38 0.24 3.19 6.96 0.00 -
EPS -5.21 -0.26 -1.76 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.0246 0.0778 0.0742 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 0.05 0.13 0.40 0.50 0.00 -
P/RPS 0.06 11.07 2.57 0.59 0.00 -
P/EPS -0.17 -10.08 -4.65 6.32 0.00 -
EY -605.03 -9.92 -21.50 15.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 1.08 1.05 0.56 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 23/11/11 23/11/10 03/12/09 25/11/08 - -
Price 0.07 0.13 0.22 0.47 0.00 -
P/RPS 0.08 11.07 1.41 0.56 0.00 -
P/EPS -0.23 -10.08 -2.56 5.94 0.00 -
EY -432.16 -9.92 -39.09 16.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 1.08 0.58 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment