[GLBHD] YoY Quarter Result on 31-Jul-2000 [#2]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ--%
YoY- 7.83%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/07/00 31/07/98 CAGR
Revenue 20,504 61,879 10,002 10,036 7,577 -1.03%
PBT 1,414 2,844 -825 -1,200 -1,559 -
Tax -40 4,108 825 1,200 1,559 -
NP 1,374 6,952 0 0 0 -100.00%
-
NP to SH 1,374 6,952 -828 -1,224 -1,328 -
-
Tax Rate 2.83% -144.44% - - - -
Total Cost 19,130 54,927 10,002 10,036 7,577 -0.96%
-
Net Worth 137,399 20,694 0 -13,588 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/07/00 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/07/00 31/07/98 CAGR
Net Worth 137,399 20,694 0 -13,588 0 -100.00%
NOSH 193,521 32,334 18,818 20,000 1,328 -5.07%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/07/00 31/07/98 CAGR
NP Margin 6.70% 11.23% 0.00% 0.00% 0.00% -
ROE 1.00% 33.59% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/07/00 31/07/98 CAGR
RPS 10.60 191.37 53.15 50.18 570.56 4.25%
EPS 0.71 21.50 -4.40 -6.12 100.00 5.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.64 0.00 -0.6794 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/02 31/12/01 31/12/00 31/07/00 31/07/98 CAGR
RPS 9.20 27.76 4.49 4.50 3.40 -1.03%
EPS 0.62 3.12 -0.37 -0.55 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6164 0.0928 0.00 -0.061 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/07/00 31/07/98 CAGR
Date 31/12/02 31/12/01 26/12/00 31/07/00 - -
Price 1.23 1.50 0.83 1.78 0.00 -
P/RPS 11.61 0.78 1.56 3.55 0.00 -100.00%
P/EPS 173.24 6.98 -18.86 -29.08 0.00 -100.00%
EY 0.58 14.33 -5.30 -3.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/07/00 31/07/98 CAGR
Date 26/02/03 31/01/02 - 20/12/00 - -
Price 1.36 1.67 0.00 0.88 0.00 -
P/RPS 12.84 0.87 0.00 1.75 0.00 -100.00%
P/EPS 191.55 7.77 0.00 -14.38 0.00 -100.00%
EY 0.52 12.87 0.00 -6.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.61 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment