[SHH] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -59.66%
YoY- -74.65%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 28,232 31,706 45,341 49,379 53,731 42,593 35,983 -3.95%
PBT 750 -3,097 -1,479 617 1,733 1,166 591 4.04%
Tax -247 359 -177 -308 -514 -352 -208 2.90%
NP 503 -2,738 -1,656 309 1,219 814 383 4.64%
-
NP to SH 503 -2,738 -1,656 309 1,219 814 383 4.64%
-
Tax Rate 32.93% - - 49.92% 29.66% 30.19% 35.19% -
Total Cost 27,729 34,444 46,997 49,070 52,512 41,779 35,600 -4.07%
-
Net Worth 64,742 65,951 71,042 78,745 73,439 67,916 67,149 -0.60%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 64,742 65,951 71,042 78,745 73,439 67,916 67,149 -0.60%
NOSH 49,801 49,963 50,030 49,838 49,959 49,938 49,740 0.02%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.78% -8.64% -3.65% 0.63% 2.27% 1.91% 1.06% -
ROE 0.78% -4.15% -2.33% 0.39% 1.66% 1.20% 0.57% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 56.69 63.46 90.63 99.08 107.55 85.29 72.34 -3.97%
EPS 1.01 -5.48 -3.31 0.62 2.44 1.63 0.77 4.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.32 1.42 1.58 1.47 1.36 1.35 -0.62%
Adjusted Per Share Value based on latest NOSH - 49,838
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 28.23 31.71 45.34 49.38 53.73 42.60 35.98 -3.95%
EPS 0.50 -2.74 -1.66 0.31 1.22 0.81 0.38 4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6475 0.6596 0.7105 0.7875 0.7344 0.6792 0.6715 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.12 0.26 0.49 0.63 0.58 0.66 0.91 -
P/RPS 0.21 0.41 0.54 0.64 0.54 0.77 1.26 -25.79%
P/EPS 11.88 -4.74 -14.80 101.61 23.77 40.49 118.18 -31.78%
EY 8.42 -21.08 -6.76 0.98 4.21 2.47 0.85 46.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.20 0.35 0.40 0.39 0.49 0.67 -28.41%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 28/08/08 29/08/07 29/08/06 29/08/05 27/08/04 29/08/03 -
Price 0.20 0.26 0.46 0.52 0.65 0.72 1.20 -
P/RPS 0.35 0.41 0.51 0.52 0.60 0.84 1.66 -22.83%
P/EPS 19.80 -4.74 -13.90 83.87 26.64 44.17 155.84 -29.07%
EY 5.05 -21.08 -7.20 1.19 3.75 2.26 0.64 41.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.32 0.33 0.44 0.53 0.89 -25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment