[SHH] YoY Quarter Result on 31-Mar-2017 [#3]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -10.22%
YoY- -37.06%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 24,527 20,264 31,030 32,184 26,484 28,130 26,725 -1.41%
PBT -374 -3,983 -5,597 1,912 2,968 1,772 4,083 -
Tax -16 -16 200 -278 -205 -235 -321 -39.30%
NP -390 -3,999 -5,397 1,634 2,763 1,537 3,762 -
-
NP to SH -183 -3,709 -5,182 1,739 2,763 1,537 3,762 -
-
Tax Rate - - - 14.54% 6.91% 13.26% 7.86% -
Total Cost 24,917 24,263 36,427 30,550 23,721 26,593 22,963 1.36%
-
Net Worth 68,997 68,497 76,996 86,996 86,496 76,996 73,497 -1.04%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 68,997 68,497 76,996 86,996 86,496 76,996 73,497 -1.04%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -1.59% -19.73% -17.39% 5.08% 10.43% 5.46% 14.08% -
ROE -0.27% -5.41% -6.73% 2.00% 3.19% 2.00% 5.12% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 49.06 40.53 62.06 64.37 52.97 56.26 53.45 -1.41%
EPS -0.37 -7.42 -10.36 3.48 5.53 3.07 7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.54 1.74 1.73 1.54 1.47 -1.04%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.53 20.27 31.03 32.19 26.49 28.13 26.73 -1.42%
EPS -0.18 -3.71 -5.18 1.74 2.76 1.54 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.685 0.77 0.87 0.865 0.77 0.735 -1.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.31 0.485 0.81 1.60 1.78 1.42 0.46 -
P/RPS 0.63 1.20 1.31 2.49 3.36 2.52 0.86 -5.05%
P/EPS -84.70 -6.54 -7.82 46.00 32.21 46.19 6.11 -
EY -1.18 -15.30 -12.80 2.17 3.10 2.16 16.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.35 0.53 0.92 1.03 0.92 0.31 -5.55%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/06/20 29/05/19 21/05/18 26/05/17 26/05/16 27/05/15 20/05/14 -
Price 0.385 0.48 0.80 1.57 1.78 1.28 0.535 -
P/RPS 0.78 1.18 1.29 2.44 3.36 2.28 1.00 -4.05%
P/EPS -105.19 -6.47 -7.72 45.14 32.21 41.64 7.11 -
EY -0.95 -15.45 -12.96 2.22 3.10 2.40 14.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.52 0.90 1.03 0.83 0.36 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment