[SHH] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 71.73%
YoY- -59.14%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 31,030 32,184 26,484 28,130 26,725 20,507 22,139 5.78%
PBT -5,597 1,912 2,968 1,772 4,083 -149 -872 36.30%
Tax 200 -278 -205 -235 -321 -19 -12 -
NP -5,397 1,634 2,763 1,537 3,762 -168 -884 35.17%
-
NP to SH -5,182 1,739 2,763 1,537 3,762 -168 -884 34.26%
-
Tax Rate - 14.54% 6.91% 13.26% 7.86% - - -
Total Cost 36,427 30,550 23,721 26,593 22,963 20,675 23,023 7.94%
-
Net Worth 76,996 86,996 86,496 76,996 73,497 65,997 65,497 2.73%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 76,996 86,996 86,496 76,996 73,497 65,997 65,497 2.73%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -17.39% 5.08% 10.43% 5.46% 14.08% -0.82% -3.99% -
ROE -6.73% 2.00% 3.19% 2.00% 5.12% -0.25% -1.35% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 62.06 64.37 52.97 56.26 53.45 41.02 44.28 5.78%
EPS -10.36 3.48 5.53 3.07 7.52 -0.34 -1.77 34.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.74 1.73 1.54 1.47 1.32 1.31 2.73%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 31.12 32.27 26.56 28.21 26.80 20.56 22.20 5.78%
EPS -5.20 1.74 2.77 1.54 3.77 -0.17 -0.89 34.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7721 0.8724 0.8673 0.7721 0.737 0.6618 0.6568 2.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.81 1.60 1.78 1.42 0.46 0.20 0.32 -
P/RPS 1.31 2.49 3.36 2.52 0.86 0.49 0.72 10.48%
P/EPS -7.82 46.00 32.21 46.19 6.11 -59.52 -18.10 -13.04%
EY -12.80 2.17 3.10 2.16 16.36 -1.68 -5.53 15.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.92 1.03 0.92 0.31 0.15 0.24 14.10%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 26/05/17 26/05/16 27/05/15 20/05/14 22/05/13 25/05/12 -
Price 0.80 1.57 1.78 1.28 0.535 0.30 0.40 -
P/RPS 1.29 2.44 3.36 2.28 1.00 0.73 0.90 6.18%
P/EPS -7.72 45.14 32.21 41.64 7.11 -89.28 -22.62 -16.39%
EY -12.96 2.22 3.10 2.40 14.06 -1.12 -4.42 19.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.90 1.03 0.83 0.36 0.23 0.31 8.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment