[DKLS] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 47.49%
YoY- 75.97%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 46,524 76,176 69,149 49,996 40,879 33,737 37,816 3.51%
PBT 3,855 7,489 11,185 2,311 1,071 1,031 2,069 10.92%
Tax -857 -2,202 -2,642 -596 -105 -41 -881 -0.45%
NP 2,998 5,287 8,543 1,715 966 990 1,188 16.67%
-
NP to SH 4,043 5,322 8,549 1,677 953 990 1,188 22.63%
-
Tax Rate 22.23% 29.40% 23.62% 25.79% 9.80% 3.98% 42.58% -
Total Cost 43,526 70,889 60,606 48,281 39,913 32,747 36,628 2.91%
-
Net Worth 245,259 235,503 202,134 180,671 182,280 176,719 175,415 5.74%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 245,259 235,503 202,134 180,671 182,280 176,719 175,415 5.74%
NOSH 92,729 92,717 92,722 92,651 93,000 92,523 92,812 -0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.44% 6.94% 12.35% 3.43% 2.36% 2.93% 3.14% -
ROE 1.65% 2.26% 4.23% 0.93% 0.52% 0.56% 0.68% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 50.17 82.16 74.58 53.96 43.96 36.46 40.74 3.52%
EPS 4.36 5.74 9.22 1.81 1.03 1.07 1.28 22.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6449 2.54 2.18 1.95 1.96 1.91 1.89 5.75%
Adjusted Per Share Value based on latest NOSH - 92,651
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 50.22 82.23 74.65 53.97 44.13 36.42 40.82 3.51%
EPS 4.36 5.75 9.23 1.81 1.03 1.07 1.28 22.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6476 2.5423 2.1821 1.9504 1.9678 1.9077 1.8937 5.74%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.01 0.95 0.90 0.80 0.62 0.74 1.15 -
P/RPS 2.01 1.16 1.21 1.48 1.41 2.03 2.82 -5.48%
P/EPS 23.17 16.55 9.76 44.20 60.50 69.16 89.84 -20.20%
EY 4.32 6.04 10.24 2.26 1.65 1.45 1.11 25.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.41 0.41 0.32 0.39 0.61 -7.58%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 19/08/10 24/08/09 21/08/08 28/08/07 16/08/06 22/08/05 23/08/04 -
Price 1.40 1.05 0.90 0.77 0.65 0.71 1.07 -
P/RPS 2.79 1.28 1.21 1.43 1.48 1.95 2.63 0.98%
P/EPS 32.11 18.29 9.76 42.54 63.43 66.36 83.59 -14.73%
EY 3.11 5.47 10.24 2.35 1.58 1.51 1.20 17.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.41 0.39 0.33 0.37 0.57 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment