[DKLS] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 11.21%
YoY- 43.81%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 42,512 33,602 48,508 44,057 26,874 60,987 55,866 -4.44%
PBT 7,596 6,913 7,972 6,135 4,492 5,025 9,288 -3.29%
Tax -1,735 -1,520 -1,700 -1,118 -937 -1,136 -1,812 -0.72%
NP 5,861 5,393 6,272 5,017 3,555 3,889 7,476 -3.97%
-
NP to SH 5,617 5,150 6,040 4,871 3,387 3,540 7,261 -4.18%
-
Tax Rate 22.84% 21.99% 21.32% 18.22% 20.86% 22.61% 19.51% -
Total Cost 36,651 28,209 42,236 39,040 23,319 57,098 48,390 -4.52%
-
Net Worth 456,082 426,418 417,148 418,075 405,097 404,170 399,535 2.22%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 456,082 426,418 417,148 418,075 405,097 404,170 399,535 2.22%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.79% 16.05% 12.93% 11.39% 13.23% 6.38% 13.38% -
ROE 1.23% 1.21% 1.45% 1.17% 0.84% 0.88% 1.82% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.86 36.25 52.33 47.53 28.99 65.79 60.27 -4.44%
EPS 6.06 5.56 6.52 5.25 3.65 3.82 7.83 -4.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.92 4.60 4.50 4.51 4.37 4.36 4.31 2.22%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.89 36.27 52.37 47.56 29.01 65.84 60.31 -4.44%
EPS 6.06 5.56 6.52 5.26 3.66 3.82 7.84 -4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9235 4.6033 4.5032 4.5132 4.3731 4.3631 4.3131 2.22%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.93 2.15 2.15 1.68 1.48 1.71 1.86 -
P/RPS 4.21 5.93 4.11 3.53 5.11 2.60 3.09 5.28%
P/EPS 31.85 38.70 33.00 31.97 40.51 44.78 23.75 5.00%
EY 3.14 2.58 3.03 3.13 2.47 2.23 4.21 -4.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.48 0.37 0.34 0.39 0.43 -1.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 21/08/23 22/08/22 24/08/21 24/08/20 26/08/19 23/08/18 -
Price 1.91 2.11 2.10 1.78 1.36 1.72 1.71 -
P/RPS 4.16 5.82 4.01 3.75 4.69 2.61 2.84 6.56%
P/EPS 31.52 37.98 32.23 33.88 37.22 45.04 21.83 6.30%
EY 3.17 2.63 3.10 2.95 2.69 2.22 4.58 -5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.47 0.39 0.31 0.39 0.40 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment