[AWC] YoY Quarter Result on 30-Sep-2017 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -14.23%
YoY- -6.9%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 76,021 88,789 68,492 66,204 67,123 37,812 32,160 15.40%
PBT 9,673 11,967 9,153 8,057 10,101 2,129 3,860 16.52%
Tax -1,583 -3,056 -1,869 -1,727 -1,868 -415 -462 22.76%
NP 8,090 8,911 7,284 6,330 8,233 1,714 3,398 15.53%
-
NP to SH 5,627 6,672 6,071 5,063 5,438 1,254 2,510 14.38%
-
Tax Rate 16.37% 25.54% 20.42% 21.43% 18.49% 19.49% 11.97% -
Total Cost 67,931 79,878 61,208 59,874 58,890 36,098 28,762 15.38%
-
Net Worth 181,179 204,605 168,478 146,853 123,779 93,826 81,405 14.25%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 181,179 204,605 168,478 146,853 123,779 93,826 81,405 14.25%
NOSH 299,241 296,526 272,932 265,078 258,952 223,928 226,126 4.77%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.64% 10.04% 10.63% 9.56% 12.27% 4.53% 10.57% -
ROE 3.11% 3.26% 3.60% 3.45% 4.39% 1.34% 3.08% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 25.80 30.29 25.41 24.98 25.92 16.89 14.22 10.42%
EPS 1.91 2.28 2.25 1.91 2.10 0.56 1.11 9.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.615 0.698 0.625 0.554 0.478 0.419 0.36 9.32%
Adjusted Per Share Value based on latest NOSH - 265,078
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 22.51 26.29 20.28 19.60 19.87 11.20 9.52 15.40%
EPS 1.67 1.98 1.80 1.50 1.61 0.37 0.74 14.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5364 0.6058 0.4988 0.4348 0.3665 0.2778 0.241 14.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.36 0.615 0.90 1.04 0.785 0.39 0.36 -
P/RPS 1.40 2.03 3.54 4.16 3.03 2.31 2.53 -9.38%
P/EPS 18.85 27.02 39.96 54.45 37.38 69.64 32.43 -8.63%
EY 5.31 3.70 2.50 1.84 2.68 1.44 3.08 9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.88 1.44 1.88 1.64 0.93 1.00 -8.41%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 28/11/19 27/11/18 21/11/17 28/11/16 23/11/15 24/11/14 -
Price 0.44 0.62 0.80 1.00 0.89 0.41 0.355 -
P/RPS 1.71 2.05 3.15 4.00 3.43 2.43 2.50 -6.12%
P/EPS 23.04 27.24 35.52 52.36 42.38 73.21 31.98 -5.31%
EY 4.34 3.67 2.82 1.91 2.36 1.37 3.13 5.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.89 1.28 1.81 1.86 0.98 0.99 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment