[AWC] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -14.23%
YoY- -6.9%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 94,155 75,252 68,353 66,204 85,955 67,422 75,639 15.76%
PBT 7,193 11,181 7,014 8,057 10,444 9,201 9,354 -16.10%
Tax -1,003 -2,672 -1,558 -1,727 -2,347 -2,692 -1,802 -32.40%
NP 6,190 8,509 5,456 6,330 8,097 6,509 7,552 -12.44%
-
NP to SH 4,397 6,857 5,060 5,063 5,903 5,030 5,218 -10.81%
-
Tax Rate 13.94% 23.90% 22.21% 21.43% 22.47% 29.26% 19.26% -
Total Cost 87,965 66,743 62,897 59,874 77,858 60,913 68,087 18.67%
-
Net Worth 162,306 154,591 150,873 146,853 140,986 134,395 128,762 16.73%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 1,350 - - - 2,635 - 2,596 -35.40%
Div Payout % 30.71% - - - 44.64% - 49.75% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 162,306 154,591 150,873 146,853 140,986 134,395 128,762 16.73%
NOSH 272,775 272,508 271,663 265,078 263,526 261,979 259,601 3.36%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.57% 11.31% 7.98% 9.56% 9.42% 9.65% 9.98% -
ROE 2.71% 4.44% 3.35% 3.45% 4.19% 3.74% 4.05% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 34.86 27.89 25.42 24.98 32.62 25.74 29.14 12.72%
EPS 1.63 2.54 1.88 1.91 2.24 1.92 2.01 -13.07%
DPS 0.50 0.00 0.00 0.00 1.00 0.00 1.00 -37.08%
NAPS 0.601 0.573 0.561 0.554 0.535 0.513 0.496 13.69%
Adjusted Per Share Value based on latest NOSH - 265,078
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 27.88 22.28 20.24 19.60 25.45 19.96 22.40 15.75%
EPS 1.30 2.03 1.50 1.50 1.75 1.49 1.54 -10.70%
DPS 0.40 0.00 0.00 0.00 0.78 0.00 0.77 -35.45%
NAPS 0.4806 0.4577 0.4467 0.4348 0.4174 0.3979 0.3812 16.75%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.665 0.755 0.89 1.04 1.10 1.04 0.945 -
P/RPS 1.91 2.71 3.50 4.16 3.37 4.04 3.24 -29.76%
P/EPS 40.84 29.71 47.30 54.45 49.11 54.17 47.01 -8.97%
EY 2.45 3.37 2.11 1.84 2.04 1.85 2.13 9.80%
DY 0.75 0.00 0.00 0.00 0.91 0.00 1.06 -20.64%
P/NAPS 1.11 1.32 1.59 1.88 2.06 2.03 1.91 -30.42%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 21/05/18 22/02/18 21/11/17 29/08/17 30/05/17 28/02/17 -
Price 0.76 0.74 0.775 1.00 1.08 1.04 0.985 -
P/RPS 2.18 2.65 3.05 4.00 3.31 4.04 3.38 -25.41%
P/EPS 46.68 29.12 41.19 52.36 48.21 54.17 49.00 -3.19%
EY 2.14 3.43 2.43 1.91 2.07 1.85 2.04 3.25%
DY 0.66 0.00 0.00 0.00 0.93 0.00 1.02 -25.24%
P/NAPS 1.26 1.29 1.38 1.81 2.02 2.03 1.99 -26.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment