[ASIABRN] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -785.29%
YoY- -338.16%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 26,826 25,607 25,632 27,014 25,377 20,378 18,376 6.50%
PBT -898 -369 -1,808 -2,010 -1,947 1,091 1,000 -
Tax 294 331 988 -2,744 862 -447 184 8.11%
NP -604 -38 -820 -4,754 -1,085 644 1,184 -
-
NP to SH -604 -38 -820 -4,754 -1,085 644 1,184 -
-
Tax Rate - - - - - 40.97% -18.40% -
Total Cost 27,430 25,645 26,452 31,768 26,462 19,734 17,192 8.09%
-
Net Worth 74,570 67,666 64,418 60,187 64,278 41,693 56,170 4.83%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 3,142 2,083 1,254 626 1,460 1,459 1,438 13.89%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 226.60% 121.53% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 74,570 67,666 64,418 60,187 64,278 41,693 56,170 4.83%
NOSH 41,893 41,666 41,830 41,796 41,739 41,693 41,111 0.31%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -2.25% -0.15% -3.20% -17.60% -4.28% 3.16% 6.44% -
ROE -0.81% -0.06% -1.27% -7.90% -1.69% 1.54% 2.11% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 64.03 61.46 61.28 64.63 60.80 48.88 44.70 6.16%
EPS -1.45 -0.09 -1.96 -11.38 -2.60 1.54 2.88 -
DPS 7.50 5.00 3.00 1.50 3.50 3.50 3.50 13.53%
NAPS 1.78 1.624 1.54 1.44 1.54 1.00 1.3663 4.50%
Adjusted Per Share Value based on latest NOSH - 41,796
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.53 11.01 11.02 11.61 10.91 8.76 7.90 6.49%
EPS -0.26 -0.02 -0.35 -2.04 -0.47 0.28 0.51 -
DPS 1.35 0.90 0.54 0.27 0.63 0.63 0.62 13.83%
NAPS 0.3205 0.2909 0.2769 0.2587 0.2763 0.1792 0.2414 4.83%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.68 0.64 0.46 0.65 0.97 0.85 1.07 -
P/RPS 1.06 1.04 0.75 1.01 1.60 1.74 2.39 -12.66%
P/EPS -47.16 -701.75 -23.47 -5.71 -37.32 55.03 37.15 -
EY -2.12 -0.14 -4.26 -17.50 -2.68 1.82 2.69 -
DY 11.03 7.81 6.52 2.31 3.61 4.12 3.27 22.44%
P/NAPS 0.38 0.39 0.30 0.45 0.63 0.85 0.78 -11.28%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 30/08/06 30/08/05 26/08/04 28/08/03 28/08/02 -
Price 0.80 0.68 0.49 0.53 0.92 1.02 1.05 -
P/RPS 1.25 1.11 0.80 0.82 1.51 2.09 2.35 -9.97%
P/EPS -55.49 -745.61 -25.00 -4.66 -35.39 66.04 36.46 -
EY -1.80 -0.13 -4.00 -21.46 -2.83 1.51 2.74 -
DY 9.38 7.35 6.12 2.83 3.80 3.43 3.33 18.82%
P/NAPS 0.45 0.42 0.32 0.37 0.60 1.02 0.77 -8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment