[THRIVEN] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -277.04%
YoY- 67.3%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 5,330 29,757 5,681 22,836 21,357 48,851 68,080 -34.56%
PBT -4,706 -5,229 -4,734 -365 -4,803 5,527 10,362 -
Tax 292 -695 169 -691 -827 -1,446 -2,824 -
NP -4,414 -5,924 -4,565 -1,056 -5,630 4,081 7,538 -
-
NP to SH -4,060 -6,150 -4,721 -1,820 -5,566 3,474 6,937 -
-
Tax Rate - - - - - 26.16% 27.25% -
Total Cost 9,744 35,681 10,246 23,892 26,987 44,770 60,542 -26.22%
-
Net Worth 103,919 131,266 158,613 180,491 196,899 207,838 169,514 -7.82%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 103,919 131,266 158,613 180,491 196,899 207,838 169,514 -7.82%
NOSH 546,944 546,944 546,944 546,944 546,942 546,942 376,699 6.40%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -82.81% -19.91% -80.36% -4.62% -26.36% 8.35% 11.07% -
ROE -3.91% -4.69% -2.98% -1.01% -2.83% 1.67% 4.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.97 5.44 1.04 4.18 3.90 8.93 18.07 -38.55%
EPS -0.74 -1.12 -0.86 -0.33 -1.02 0.64 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.24 0.29 0.33 0.36 0.38 0.45 -13.37%
Adjusted Per Share Value based on latest NOSH - 546,944
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.97 5.44 1.04 4.18 3.90 8.93 12.45 -34.62%
EPS -0.74 -1.12 -0.86 -0.33 -1.02 0.64 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.24 0.29 0.33 0.36 0.38 0.3099 -7.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.16 0.11 0.135 0.185 0.21 0.225 0.405 -
P/RPS 16.42 2.02 13.00 4.43 5.38 2.52 2.24 39.33%
P/EPS -21.55 -9.78 -15.64 -55.60 -20.64 35.42 21.99 -
EY -4.64 -10.22 -6.39 -1.80 -4.85 2.82 4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.46 0.47 0.56 0.58 0.59 0.90 -1.14%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 23/08/23 24/08/22 20/08/21 28/08/20 23/08/19 24/08/18 -
Price 0.14 0.105 0.135 0.165 0.205 0.205 0.43 -
P/RPS 14.37 1.93 13.00 3.95 5.25 2.30 2.38 34.90%
P/EPS -18.86 -9.34 -15.64 -49.59 -20.14 32.27 23.35 -
EY -5.30 -10.71 -6.39 -2.02 -4.96 3.10 4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.44 0.47 0.50 0.57 0.54 0.96 -4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment