[CFM] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -121.89%
YoY- -15.73%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Revenue 10,815 9,702 10,618 9,531 8,782 8,464 10,421 0.53%
PBT 103 -1,188 498 -686 -849 -563 -3,361 -
Tax -276 -626 153 128 244 327 -563 -9.67%
NP -173 -1,814 651 -558 -605 -236 -3,924 -35.95%
-
NP to SH -164 -1,708 588 -559 -483 -236 -3,924 -36.44%
-
Tax Rate 267.96% - -30.72% - - - - -
Total Cost 10,988 11,516 9,967 10,089 9,387 8,700 14,345 -3.73%
-
Net Worth 45,509 42,597 41,090 41,102 42,978 38,248 38,042 2.59%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Net Worth 45,509 42,597 41,090 41,102 42,978 38,248 38,042 2.59%
NOSH 40,999 40,959 41,090 41,102 40,932 40,689 16,397 13.97%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
NP Margin -1.60% -18.70% 6.13% -5.85% -6.89% -2.79% -37.65% -
ROE -0.36% -4.01% 1.43% -1.36% -1.12% -0.62% -10.31% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
RPS 26.38 23.69 25.84 23.19 21.45 20.80 63.55 -11.79%
EPS -0.40 -4.17 1.43 -1.36 -1.18 -0.58 -23.93 -44.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.04 1.00 1.00 1.05 0.94 2.32 -9.98%
Adjusted Per Share Value based on latest NOSH - 41,102
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
RPS 4.05 3.63 3.98 3.57 3.29 3.17 3.90 0.54%
EPS -0.06 -0.64 0.22 -0.21 -0.18 -0.09 -1.47 -36.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1704 0.1595 0.1539 0.1539 0.1609 0.1432 0.1425 2.58%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/03 -
Price 0.70 0.31 0.50 0.62 0.80 0.56 0.60 -
P/RPS 2.65 1.31 1.93 2.67 3.73 2.69 0.94 15.94%
P/EPS -175.00 -7.43 34.94 -45.59 -67.80 -96.55 -2.51 83.28%
EY -0.57 -13.45 2.86 -2.19 -1.47 -1.04 -39.88 -45.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.30 0.50 0.62 0.76 0.60 0.26 13.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/03 CAGR
Date 27/05/10 29/05/09 29/05/08 30/05/07 30/05/06 30/05/05 28/05/03 -
Price 0.65 0.32 0.70 0.55 0.62 0.37 0.68 -
P/RPS 2.46 1.35 2.71 2.37 2.89 1.78 1.07 12.61%
P/EPS -162.50 -7.67 48.92 -40.44 -52.54 -63.79 -2.84 78.18%
EY -0.62 -13.03 2.04 -2.47 -1.90 -1.57 -35.19 -43.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.31 0.70 0.55 0.59 0.39 0.29 10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment