[PGF] YoY Quarter Result on 31-May-2021 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
15-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-May-2021 [#1]
Profit Trend
QoQ- -8.97%
YoY- 690.51%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 40,511 28,486 25,900 17,060 11,694 14,951 17,019 15.53%
PBT 9,081 6,001 5,833 2,340 253 261 1,507 34.86%
Tax -2,382 -2,056 -830 -340 0 0 -37 100.06%
NP 6,699 3,945 5,003 2,000 253 261 1,470 28.73%
-
NP to SH 6,699 3,945 5,003 2,000 253 261 1,470 28.73%
-
Tax Rate 26.23% 34.26% 14.23% 14.53% 0.00% 0.00% 2.46% -
Total Cost 33,812 24,541 20,897 15,060 11,441 14,690 15,549 13.80%
-
Net Worth 232,180 206,398 189,794 177,012 168,597 165,526 162,630 6.10%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 232,180 206,398 189,794 177,012 168,597 165,526 162,630 6.10%
NOSH 181,245 163,589 159,974 159,974 159,974 159,974 159,974 2.10%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 16.54% 13.85% 19.32% 11.72% 2.16% 1.75% 8.64% -
ROE 2.89% 1.91% 2.64% 1.13% 0.15% 0.16% 0.90% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 24.58 17.44 16.20 10.66 7.31 9.35 10.64 14.96%
EPS 4.06 2.41 3.13 1.25 0.16 0.16 0.92 28.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4085 1.2633 1.1874 1.1065 1.0539 1.0347 1.0166 5.57%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 20.89 14.69 13.35 8.80 6.03 7.71 8.78 15.52%
EPS 3.45 2.03 2.58 1.03 0.13 0.13 0.76 28.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1972 1.0642 0.9786 0.9127 0.8693 0.8535 0.8386 6.10%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.90 1.33 0.99 0.69 0.465 0.415 0.45 -
P/RPS 7.73 7.63 6.11 6.47 6.36 4.44 4.23 10.56%
P/EPS 46.75 55.08 31.63 55.19 294.03 254.37 48.97 -0.76%
EY 2.14 1.82 3.16 1.81 0.34 0.39 2.04 0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.05 0.83 0.62 0.44 0.40 0.44 20.52%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 29/07/24 31/07/23 29/07/22 15/07/21 20/07/20 29/07/19 27/07/18 -
Price 2.25 1.32 1.15 0.77 0.39 0.395 0.42 -
P/RPS 9.16 7.57 7.10 7.22 5.34 4.23 3.95 15.03%
P/EPS 55.37 54.67 36.74 61.59 246.60 242.11 45.71 3.24%
EY 1.81 1.83 2.72 1.62 0.41 0.41 2.19 -3.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.04 0.97 0.70 0.37 0.38 0.41 25.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment