[ECOWLD] YoY Quarter Result on 31-Jul-2021 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- -16.95%
YoY- 154.6%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 526,216 476,850 443,971 448,909 477,867 521,371 490,049 1.19%
PBT 111,393 91,344 59,302 35,723 24,353 65,342 47,893 15.09%
Tax -30,951 -25,007 -12,910 -576 -10,548 -14,866 -9,372 22.00%
NP 80,442 66,337 46,392 35,147 13,805 50,476 38,521 13.04%
-
NP to SH 80,442 66,337 46,392 35,147 13,805 50,476 38,521 13.04%
-
Tax Rate 27.79% 27.38% 21.77% 1.61% 43.31% 22.75% 19.57% -
Total Cost 445,774 410,513 397,579 413,762 464,062 470,895 451,528 -0.21%
-
Net Worth 4,891,023 4,828,765 4,769,878 4,740,433 4,622,658 4,416,552 4,328,221 2.05%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 58,928 58,887 29,443 - - - - -
Div Payout % 73.26% 88.77% 63.47% - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 4,891,023 4,828,765 4,769,878 4,740,433 4,622,658 4,416,552 4,328,221 2.05%
NOSH 2,948,734 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 0.02%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 15.29% 13.91% 10.45% 7.83% 2.89% 9.68% 7.86% -
ROE 1.64% 1.37% 0.97% 0.74% 0.30% 1.14% 0.89% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 17.86 16.20 15.08 15.25 16.23 17.71 16.64 1.18%
EPS 2.73 2.25 1.58 1.19 0.47 1.71 1.31 13.00%
DPS 2.00 2.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.64 1.62 1.61 1.57 1.50 1.47 2.04%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 17.84 16.17 15.06 15.22 16.21 17.68 16.62 1.18%
EPS 2.73 2.25 1.57 1.19 0.47 1.71 1.31 13.00%
DPS 2.00 2.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.6586 1.6375 1.6176 1.6076 1.5676 1.4977 1.4678 2.05%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.77 0.94 0.635 0.695 0.435 0.785 1.25 -
P/RPS 9.91 5.80 4.21 4.56 2.68 4.43 7.51 4.72%
P/EPS 64.83 41.72 40.30 58.22 92.78 45.79 95.54 -6.25%
EY 1.54 2.40 2.48 1.72 1.08 2.18 1.05 6.58%
DY 1.13 2.13 1.57 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.57 0.39 0.43 0.28 0.52 0.85 3.90%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 19/09/24 21/09/23 15/09/22 17/09/21 24/09/20 19/09/19 20/09/18 -
Price 1.74 1.10 0.66 0.805 0.405 0.645 1.18 -
P/RPS 9.74 6.79 4.38 5.28 2.50 3.64 7.09 5.43%
P/EPS 63.73 48.82 41.89 67.44 86.38 37.62 90.19 -5.61%
EY 1.57 2.05 2.39 1.48 1.16 2.66 1.11 5.94%
DY 1.15 1.82 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.67 0.41 0.50 0.26 0.43 0.80 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment