[ECOWLD] YoY Quarter Result on 31-Oct-2017 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
15-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 29.2%
YoY- 14.85%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 CAGR
Revenue 635,466 906,543 607,581 899,015 740,988 681,935 24,460 49.57%
PBT 73,974 104,436 79,080 57,623 43,393 34,878 4,362 41.89%
Tax -7,516 -22,979 -10,550 -23,911 -14,039 -15,185 -1,026 27.90%
NP 66,458 81,457 68,530 33,712 29,354 19,693 3,336 44.74%
-
NP to SH 66,458 81,457 68,530 33,712 29,354 19,693 3,336 44.74%
-
Tax Rate 10.16% 22.00% 13.34% 41.50% 32.35% 43.54% 23.52% -
Total Cost 569,008 825,086 539,051 865,303 711,634 662,242 21,124 50.24%
-
Net Worth 4,681,545 4,534,327 4,416,552 4,269,334 3,347,811 3,179,351 295,690 40.69%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 CAGR
Div 58,887 - - - - - 1,895 52.92%
Div Payout % 88.61% - - - - - 56.82% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 CAGR
Net Worth 4,681,545 4,534,327 4,416,552 4,269,334 3,347,811 3,179,351 295,690 40.69%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,425,950 2,372,650 252,727 35.45%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 CAGR
NP Margin 10.46% 8.99% 11.28% 3.75% 3.96% 2.89% 13.64% -
ROE 1.42% 1.80% 1.55% 0.79% 0.88% 0.62% 1.13% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 CAGR
RPS 21.58 30.79 20.64 30.53 30.54 28.74 9.68 10.41%
EPS 2.26 2.77 2.33 1.14 1.21 0.83 1.32 6.87%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.75 12.88%
NAPS 1.59 1.54 1.50 1.45 1.38 1.34 1.17 3.86%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 CAGR
RPS 21.55 30.74 20.60 30.49 25.13 23.13 0.83 49.56%
EPS 2.25 2.76 2.32 1.14 1.00 0.67 0.11 45.21%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.06 54.25%
NAPS 1.5876 1.5377 1.4977 1.4478 1.1353 1.0782 0.1003 40.68%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 28/09/12 -
Price 0.38 0.65 1.00 1.55 1.36 1.37 0.27 -
P/RPS 1.76 2.11 4.85 5.08 4.45 4.77 2.79 -5.53%
P/EPS 16.84 23.50 42.96 135.38 112.40 165.06 20.45 -2.37%
EY 5.94 4.26 2.33 0.74 0.89 0.61 4.89 2.43%
DY 5.26 0.00 0.00 0.00 0.00 0.00 2.78 8.20%
P/NAPS 0.24 0.42 0.67 1.07 0.99 1.02 0.23 0.52%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 CAGR
Date 17/12/20 12/12/19 13/12/18 15/12/17 08/12/16 10/12/15 29/11/12 -
Price 0.505 0.765 0.985 1.48 1.38 1.41 0.28 -
P/RPS 2.34 2.48 4.77 4.85 4.52 4.91 2.89 -2.57%
P/EPS 22.37 27.65 42.32 129.26 114.05 169.88 21.21 0.66%
EY 4.47 3.62 2.36 0.77 0.88 0.59 4.71 -0.64%
DY 3.96 0.00 0.00 0.00 0.00 0.00 2.68 4.94%
P/NAPS 0.32 0.50 0.66 1.02 1.00 1.05 0.24 3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment