[PPHB] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 9.96%
YoY- 37.8%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 33,421 44,642 39,318 38,698 32,490 29,433 31,496 0.99%
PBT 3,333 1,389 1,220 1,728 1,708 250 1,792 10.88%
Tax -453 -263 -1,061 -536 -843 -400 -694 -6.85%
NP 2,880 1,126 159 1,192 865 -150 1,098 17.41%
-
NP to SH 2,880 1,126 159 1,192 865 -150 1,098 17.41%
-
Tax Rate 13.59% 18.93% 86.97% 31.02% 49.36% 160.00% 38.73% -
Total Cost 30,541 43,516 39,159 37,506 31,625 29,583 30,398 0.07%
-
Net Worth 105,420 98,249 98,807 94,918 95,259 94,285 94,428 1.85%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 105,420 98,249 98,807 94,918 95,259 94,285 94,428 1.85%
NOSH 109,813 110,392 113,571 110,370 109,493 107,142 54,900 12.23%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.62% 2.52% 0.40% 3.08% 2.66% -0.51% 3.49% -
ROE 2.73% 1.15% 0.16% 1.26% 0.91% -0.16% 1.16% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 30.43 40.44 34.62 35.06 29.67 27.47 57.37 -10.02%
EPS 2.62 1.02 0.14 1.08 0.79 -0.14 2.00 4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.89 0.87 0.86 0.87 0.88 1.72 -9.25%
Adjusted Per Share Value based on latest NOSH - 110,370
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 12.53 16.74 14.74 14.51 12.18 11.04 11.81 0.99%
EPS 1.08 0.42 0.06 0.45 0.32 -0.06 0.41 17.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3953 0.3684 0.3705 0.3559 0.3572 0.3535 0.3541 1.84%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.22 0.19 0.27 0.22 0.38 0.53 0.41 -
P/RPS 0.72 0.47 0.78 0.63 1.28 1.93 0.71 0.23%
P/EPS 8.39 18.63 192.86 20.37 48.10 -378.57 20.50 -13.82%
EY 11.92 5.37 0.52 4.91 2.08 -0.26 4.88 16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.31 0.26 0.44 0.60 0.24 -0.70%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/09 21/11/08 23/11/07 20/11/06 28/11/05 08/11/04 14/11/03 -
Price 0.22 0.22 0.23 0.25 0.34 0.49 0.61 -
P/RPS 0.72 0.54 0.66 0.71 1.15 1.78 1.06 -6.23%
P/EPS 8.39 21.57 164.29 23.15 43.04 -350.00 30.50 -19.33%
EY 11.92 4.64 0.61 4.32 2.32 -0.29 3.28 23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.26 0.29 0.39 0.56 0.35 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment