[LIONPSIM] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
05-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -193.28%
YoY- -173.85%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 146,200 141,359 207,979 115,756 115,909 139,622 143,436 0.31%
PBT -28,785 11,420 7,436 -4,578 -1,247 8,147 18,825 -
Tax -277 -1,506 -1,424 -491 1,247 -594 -1,087 -20.36%
NP -29,062 9,914 6,012 -5,069 0 7,553 17,738 -
-
NP to SH -26,844 9,914 6,012 -5,069 -1,851 7,553 17,738 -
-
Tax Rate - 13.19% 19.15% - - 7.29% 5.77% -
Total Cost 175,262 131,445 201,967 120,825 115,909 132,069 125,698 5.69%
-
Net Worth 1,483,870 1,368,676 1,356,762 1,343,590 1,316,040 1,321,775 1,274,281 2.56%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 2,035 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,483,870 1,368,676 1,356,762 1,343,590 1,316,040 1,321,775 1,274,281 2.56%
NOSH 209,882 209,598 203,108 203,574 203,406 203,037 203,885 0.48%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -19.88% 7.01% 2.89% -4.38% 0.00% 5.41% 12.37% -
ROE -1.81% 0.72% 0.44% -0.38% -0.14% 0.57% 1.39% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 69.66 67.44 102.40 56.86 56.98 68.77 70.35 -0.16%
EPS -12.79 4.73 2.96 -2.49 -0.91 3.72 8.70 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 7.07 6.53 6.68 6.60 6.47 6.51 6.25 2.07%
Adjusted Per Share Value based on latest NOSH - 203,574
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 63.13 61.04 89.81 49.99 50.05 60.29 61.94 0.31%
EPS -11.59 4.28 2.60 -2.19 -0.80 3.26 7.66 -
DPS 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
NAPS 6.4078 5.9104 5.8589 5.8021 5.6831 5.7079 5.5028 2.56%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.84 2.30 2.80 1.46 2.04 1.61 3.58 -
P/RPS 2.64 3.41 2.73 2.57 3.58 2.34 5.09 -10.35%
P/EPS -14.39 48.63 94.59 -58.63 -224.18 43.28 41.15 -
EY -6.95 2.06 1.06 -1.71 -0.45 2.31 2.43 -
DY 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.42 0.22 0.32 0.25 0.57 -12.25%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 24/05/05 24/05/04 05/05/03 22/05/02 24/05/01 22/05/00 -
Price 3.54 1.93 2.44 1.63 1.78 1.87 3.30 -
P/RPS 5.08 2.86 2.38 2.87 3.12 2.72 4.69 1.33%
P/EPS -27.68 40.80 82.43 -65.46 -195.60 50.27 37.93 -
EY -3.61 2.45 1.21 -1.53 -0.51 1.99 2.64 -
DY 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
P/NAPS 0.50 0.30 0.37 0.25 0.28 0.29 0.53 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment