[ENRA] YoY Quarter Result on 30-Sep-2000 [#2]

Announcement Date
05-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -40.31%
YoY--%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 53,429 38,152 43,798 31,137 4,132 -2.62%
PBT 1,039 6,636 5,736 2,269 2,665 0.98%
Tax -1,573 -2,668 -2,705 -1,339 0 -100.00%
NP -534 3,968 3,031 930 2,665 -
-
NP to SH -534 3,968 3,031 930 2,665 -
-
Tax Rate 151.40% 40.20% 47.16% 59.01% 0.00% -
Total Cost 53,963 34,184 40,767 30,207 1,467 -3.68%
-
Net Worth 116,086 116,164 83,811 66,592 -16,593 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 116,086 116,164 83,811 66,592 -16,593 -
NOSH 116,086 115,014 114,810 114,814 19,992 -1.81%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.00% 10.40% 6.92% 2.99% 64.50% -
ROE -0.46% 3.42% 3.62% 1.40% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 46.02 33.17 38.15 27.12 20.67 -0.82%
EPS -0.46 3.45 2.64 0.81 13.33 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.01 0.73 0.58 -0.83 -
Adjusted Per Share Value based on latest NOSH - 114,814
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 35.69 25.49 29.26 20.80 2.76 -2.62%
EPS -0.36 2.65 2.02 0.62 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7755 0.776 0.5599 0.4448 -0.1108 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.00 1.33 1.95 3.72 0.00 -
P/RPS 4.35 4.01 5.11 13.72 0.00 -100.00%
P/EPS -434.78 38.55 73.86 459.26 0.00 -100.00%
EY -0.23 2.59 1.35 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.32 2.67 6.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 01/12/03 23/12/02 26/11/01 05/12/00 26/11/99 -
Price 1.87 1.21 1.93 3.20 0.00 -
P/RPS 4.06 3.65 5.06 11.80 0.00 -100.00%
P/EPS -406.52 35.07 73.11 395.06 0.00 -100.00%
EY -0.25 2.85 1.37 0.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.20 2.64 5.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment