[ENRA] YoY Quarter Result on 30-Sep-2003 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
01-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- -112.79%
YoY- -113.46%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 3,242 54,782 91,291 53,429 38,152 43,798 31,137 -31.39%
PBT 436 79 8,618 1,039 6,636 5,736 2,269 -24.02%
Tax -203 -710 -3,217 -1,573 -2,668 -2,705 -1,339 -26.96%
NP 233 -631 5,401 -534 3,968 3,031 930 -20.59%
-
NP to SH 233 -730 5,401 -534 3,968 3,031 930 -20.59%
-
Tax Rate 46.56% 898.73% 37.33% 151.40% 40.20% 47.16% 59.01% -
Total Cost 3,009 55,413 85,890 53,963 34,184 40,767 30,207 -31.90%
-
Net Worth 176,805 123,572 122,592 116,086 116,164 83,811 66,592 17.66%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 176,805 123,572 122,592 116,086 116,164 83,811 66,592 17.66%
NOSH 137,058 135,185 115,653 116,086 115,014 114,810 114,814 2.99%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.19% -1.15% 5.92% -1.00% 10.40% 6.92% 2.99% -
ROE 0.13% -0.59% 4.41% -0.46% 3.42% 3.62% 1.40% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2.37 40.52 78.94 46.02 33.17 38.15 27.12 -33.37%
EPS 0.17 -0.54 4.67 -0.46 3.45 2.64 0.81 -22.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 0.9141 1.06 1.00 1.01 0.73 0.58 14.24%
Adjusted Per Share Value based on latest NOSH - 116,086
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2.17 36.59 60.98 35.69 25.49 29.26 20.80 -31.37%
EPS 0.16 -0.49 3.61 -0.36 2.65 2.02 0.62 -20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1811 0.8255 0.8189 0.7755 0.776 0.5599 0.4448 17.66%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.15 0.90 1.12 2.00 1.33 1.95 3.72 -
P/RPS 48.62 2.22 1.42 4.35 4.01 5.11 13.72 23.46%
P/EPS 676.47 -166.67 23.98 -434.78 38.55 73.86 459.26 6.66%
EY 0.15 -0.60 4.17 -0.23 2.59 1.35 0.22 -6.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.06 2.00 1.32 2.67 6.41 -28.02%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/06 29/11/05 03/12/04 01/12/03 23/12/02 26/11/01 05/12/00 -
Price 1.00 0.92 1.04 1.87 1.21 1.93 3.20 -
P/RPS 42.28 2.27 1.32 4.06 3.65 5.06 11.80 23.68%
P/EPS 588.24 -170.37 22.27 -406.52 35.07 73.11 395.06 6.85%
EY 0.17 -0.59 4.49 -0.25 2.85 1.37 0.25 -6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.01 0.98 1.87 1.20 2.64 5.52 -27.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment