[EKOVEST] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 66.81%
YoY- -76.57%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 302,681 318,453 291,072 119,014 45,876 61,119 73,043 26.72%
PBT 1,453 50,835 158,762 17,517 5,689 29,906 33,002 -40.56%
Tax -10,140 -30,102 -23,258 -8,017 4,833 -11,053 706 -
NP -8,687 20,733 135,504 9,500 10,522 18,853 33,708 -
-
NP to SH 1,217 18,417 136,173 8,669 36,996 18,788 33,708 -42.49%
-
Tax Rate 697.87% 59.22% 14.65% 45.77% -84.95% 36.96% -2.14% -
Total Cost 311,368 297,720 155,568 109,514 35,354 42,266 39,335 41.14%
-
Net Worth 1,989,458 1,925,282 1,318,245 856,344 814,067 779,381 410,772 30.05%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 21,392 42,784 25,663 17,126 12,628 3,054 8,941 15.64%
Div Payout % 1,757.77% 232.31% 18.85% 197.56% 34.13% 16.26% 26.53% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,989,458 1,925,282 1,318,245 856,344 814,067 779,381 410,772 30.05%
NOSH 2,139,202 2,139,202 855,448 856,344 855,448 305,495 178,822 51.20%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.87% 6.51% 46.55% 7.98% 22.94% 30.85% 46.15% -
ROE 0.06% 0.96% 10.33% 1.01% 4.54% 2.41% 8.21% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.15 14.89 34.03 13.90 7.27 20.01 40.85 -16.19%
EPS 0.06 0.86 15.92 1.01 5.86 6.15 18.85 -61.62%
DPS 1.00 2.00 3.00 2.00 2.00 1.00 5.00 -23.51%
NAPS 0.93 0.90 1.541 1.00 1.2893 2.5512 2.2971 -13.98%
Adjusted Per Share Value based on latest NOSH - 856,344
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.21 10.74 9.82 4.01 1.55 2.06 2.46 26.75%
EPS 0.04 0.62 4.59 0.29 1.25 0.63 1.14 -42.76%
DPS 0.72 1.44 0.87 0.58 0.43 0.10 0.30 15.70%
NAPS 0.6709 0.6492 0.4445 0.2888 0.2745 0.2628 0.1385 30.06%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.66 1.20 1.50 1.02 1.13 2.83 2.50 -
P/RPS 4.66 8.06 4.41 7.34 15.55 14.15 6.12 -4.43%
P/EPS 1,160.13 139.38 9.42 100.76 19.29 46.02 13.26 110.62%
EY 0.09 0.72 10.61 0.99 5.19 2.17 7.54 -52.17%
DY 1.52 1.67 2.00 1.96 1.77 0.35 2.00 -4.46%
P/NAPS 0.71 1.33 0.97 1.02 0.88 1.11 1.09 -6.89%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 27/08/12 -
Price 0.695 1.15 1.72 0.915 1.26 2.58 2.49 -
P/RPS 4.91 7.73 5.06 6.58 17.34 12.90 6.10 -3.55%
P/EPS 1,221.65 133.58 10.81 90.39 21.50 41.95 13.21 112.58%
EY 0.08 0.75 9.25 1.11 4.65 2.38 7.57 -53.13%
DY 1.44 1.74 1.74 2.19 1.59 0.39 2.01 -5.40%
P/NAPS 0.75 1.28 1.12 0.92 0.98 1.01 1.08 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment