[JIANKUN] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
13-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.84%
YoY- -132.49%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 14,291 11,463 8,131 6,076 5,308 5,429 4,012 133.05%
PBT -1,585 -1,207 -1,196 -889 -1,053 -1,966 8,070 -
Tax 681 550 -25 -201 -156 -25 -4,209 -
NP -904 -657 -1,221 -1,090 -1,209 -1,991 3,861 -
-
NP to SH -904 -657 -1,221 -1,090 -1,209 -1,991 3,861 -
-
Tax Rate - - - - - - 52.16% -
Total Cost 15,195 12,120 9,352 7,166 6,517 7,420 151 2057.40%
-
Net Worth 49,317 49,371 44,079 43,421 45,000 44,695 18,902 89.41%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 49,317 49,371 44,079 43,421 45,000 44,695 18,902 89.41%
NOSH 154,117 154,285 151,999 149,729 150,000 151,304 50,882 109.20%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -6.33% -5.73% -15.02% -17.94% -22.78% -36.67% 96.24% -
ROE -1.83% -1.33% -2.77% -2.51% -2.69% -4.45% 20.43% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.27 7.43 5.35 4.06 3.54 3.59 7.88 11.42%
EPS -0.59 -0.43 -0.80 -0.73 -0.81 -1.32 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.29 0.29 0.30 0.2954 0.3715 -9.46%
Adjusted Per Share Value based on latest NOSH - 149,729
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.77 2.22 1.58 1.18 1.03 1.05 0.78 132.58%
EPS -0.18 -0.13 -0.24 -0.21 -0.23 -0.39 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0956 0.0957 0.0854 0.0841 0.0872 0.0866 0.0366 89.55%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.24 0.235 0.24 0.27 0.34 0.24 0.425 -
P/RPS 2.59 3.16 4.49 6.65 9.61 6.69 5.39 -38.62%
P/EPS -40.92 -55.19 -29.88 -37.09 -42.18 -18.24 5.60 -
EY -2.44 -1.81 -3.35 -2.70 -2.37 -5.48 17.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.73 0.83 0.93 1.13 0.81 1.14 -24.33%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 23/02/16 13/11/15 13/11/15 29/05/15 26/02/15 21/11/14 -
Price 0.255 0.22 0.24 0.24 0.275 0.31 0.68 -
P/RPS 2.75 2.96 4.49 5.91 7.77 8.64 8.62 -53.27%
P/EPS -43.47 -51.66 -29.88 -32.97 -34.12 -23.56 8.96 -
EY -2.30 -1.94 -3.35 -3.03 -2.93 -4.24 11.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.69 0.83 0.83 0.92 1.05 1.83 -42.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment