[JERASIA] YoY Quarter Result on 30-Nov-2020 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
30-Nov-2020 [#4]
Profit Trend
QoQ- -38.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
30/11/20 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 26,753 123,962 111,635 114,357 89,190 83,111 81,028 -13.44%
PBT -13,632 1,330 354 1,657 6,325 1,144 330 -
Tax -27 -121 -1,324 -236 95 -312 -1,056 -37.98%
NP -13,659 1,209 -970 1,421 6,420 832 -726 46.58%
-
NP to SH -13,659 2,594 -970 1,421 6,420 832 -726 46.58%
-
Tax Rate - 9.10% 374.01% 14.24% -1.50% 27.27% 320.00% -
Total Cost 40,412 122,753 112,605 112,936 82,770 82,279 81,754 -8.77%
-
Net Worth 85,327 151,785 146,041 141,939 132,914 123,069 119,787 -4.32%
Dividend
30/11/20 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 85,327 151,785 146,041 141,939 132,914 123,069 119,787 -4.32%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
30/11/20 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -51.06% 0.98% -0.87% 1.24% 7.20% 1.00% -0.90% -
ROE -16.01% 1.71% -0.66% 1.00% 4.83% 0.68% -0.61% -
Per Share
30/11/20 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 32.61 151.09 136.06 139.38 108.71 101.30 98.76 -13.44%
EPS -16.65 1.47 -1.18 1.73 7.82 1.01 -0.88 46.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.85 1.78 1.73 1.62 1.50 1.46 -4.32%
Adjusted Per Share Value based on latest NOSH - 82,046
30/11/20 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 32.61 151.09 136.06 139.38 108.71 101.30 98.76 -13.44%
EPS -16.65 1.47 -1.18 1.73 7.82 1.01 -0.88 46.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.85 1.78 1.73 1.62 1.50 1.46 -4.32%
Price Multiplier on Financial Quarter End Date
30/11/20 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/11/20 29/06/18 30/06/17 30/06/16 31/03/15 31/03/14 29/03/13 -
Price 0.42 0.41 0.60 0.535 0.47 0.425 0.43 -
P/RPS 1.29 0.27 0.44 0.38 0.43 0.42 0.44 15.04%
P/EPS -2.52 12.97 -50.75 30.89 6.01 41.91 -48.59 -31.99%
EY -39.64 7.71 -1.97 3.24 16.65 2.39 -2.06 47.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.34 0.31 0.29 0.28 0.29 4.27%
Price Multiplier on Announcement Date
30/11/20 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/01/21 30/08/18 25/08/17 25/08/16 28/05/15 22/05/14 29/05/13 -
Price 0.44 0.41 0.58 0.525 0.45 0.43 0.53 -
P/RPS 1.35 0.27 0.43 0.38 0.41 0.42 0.54 12.68%
P/EPS -2.64 12.97 -49.06 30.31 5.75 42.40 -59.90 -33.42%
EY -37.84 7.71 -2.04 3.30 17.39 2.36 -1.67 50.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.22 0.33 0.30 0.28 0.29 0.36 2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment