[JERASIA] YoY Quarter Result on 31-Dec-2016 [#2]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 14.86%
YoY- -14.07%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Revenue 138,899 129,889 121,652 130,123 113,651 80,168 78,665 9.51%
PBT 514 1,500 1,425 2,115 2,741 1,417 723 -5.30%
Tax -219 -491 -311 -105 -402 -450 -310 -5.40%
NP 295 1,009 1,114 2,010 2,339 967 413 -5.23%
-
NP to SH 295 1,005 1,114 2,010 2,339 967 413 -5.23%
-
Tax Rate 42.61% 32.73% 21.82% 4.96% 14.67% 31.76% 42.88% -
Total Cost 138,604 128,880 120,538 128,113 111,312 79,201 78,252 9.57%
-
Net Worth 155,066 154,246 146,041 146,862 140,340 125,530 121,428 3.98%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Net Worth 155,066 154,246 146,041 146,862 140,340 125,530 121,428 3.98%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
NP Margin 0.21% 0.78% 0.92% 1.54% 2.06% 1.21% 0.53% -
ROE 0.19% 0.65% 0.76% 1.37% 1.67% 0.77% 0.34% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
RPS 169.29 158.31 148.27 158.60 138.48 97.71 95.88 9.51%
EPS 0.36 1.23 1.36 2.45 2.85 1.18 0.50 -5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.88 1.78 1.79 1.71 1.53 1.48 3.98%
Adjusted Per Share Value based on latest NOSH - 82,046
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
RPS 169.29 158.31 148.27 158.60 138.48 97.71 95.88 9.51%
EPS 0.36 1.23 1.36 2.45 2.85 1.18 0.50 -5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.88 1.78 1.79 1.71 1.53 1.48 3.98%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/09/14 30/09/13 -
Price 0.35 0.35 0.495 0.54 0.765 0.56 0.45 -
P/RPS 0.21 0.22 0.33 0.34 0.00 0.57 0.47 -12.08%
P/EPS 97.34 28.57 36.46 22.04 0.00 47.51 89.40 1.36%
EY 1.03 3.50 2.74 4.54 0.00 2.10 1.12 -1.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.28 0.30 0.77 0.37 0.30 -7.04%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Date 27/02/20 27/02/19 27/02/18 23/02/17 25/02/16 27/11/14 27/11/13 -
Price 0.31 0.355 0.455 0.685 0.735 0.475 0.42 -
P/RPS 0.18 0.22 0.31 0.43 0.00 0.49 0.44 -13.31%
P/EPS 86.22 28.98 33.51 27.96 0.00 40.30 83.44 0.52%
EY 1.16 3.45 2.98 3.58 0.00 2.48 1.20 -0.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.26 0.38 0.74 0.31 0.28 -8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment