[RCECAP] YoY Quarter Result on 30-Jun-2008 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 7.48%
YoY- 35.91%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 60,757 58,884 66,983 47,113 28,055 18,910 11,025 32.88%
PBT 39,810 33,740 24,959 17,074 13,606 8,923 8,102 30.37%
Tax -6,584 -10,104 -6,426 -3,502 -3,620 -1,963 -2,739 15.73%
NP 33,226 23,636 18,533 13,572 9,986 6,960 5,363 35.50%
-
NP to SH 33,226 23,636 18,533 13,572 9,986 6,960 4,700 38.51%
-
Tax Rate 16.54% 29.95% 25.75% 20.51% 26.61% 22.00% 33.81% -
Total Cost 27,531 35,248 48,450 33,541 18,069 11,950 5,662 30.14%
-
Net Worth 476,890 383,498 319,534 248,701 173,949 85,473 44,188 48.63%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 476,890 383,498 319,534 248,701 173,949 85,473 44,188 48.63%
NOSH 781,788 782,649 710,076 710,575 644,258 407,017 401,709 11.73%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 54.69% 40.14% 27.67% 28.81% 35.59% 36.81% 48.64% -
ROE 6.97% 6.16% 5.80% 5.46% 5.74% 8.14% 10.64% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.77 7.52 9.43 6.63 4.35 4.65 2.74 18.96%
EPS 4.25 3.02 2.61 1.91 1.55 1.71 1.17 23.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.49 0.45 0.35 0.27 0.21 0.11 33.02%
Adjusted Per Share Value based on latest NOSH - 710,575
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.10 3.97 4.52 3.18 1.89 1.28 0.74 33.00%
EPS 2.24 1.59 1.25 0.92 0.67 0.47 0.32 38.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3218 0.2587 0.2156 0.1678 0.1174 0.0577 0.0298 48.64%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.35 0.41 0.39 0.34 0.65 0.23 0.17 -
P/RPS 4.50 5.45 4.13 5.13 14.93 4.95 6.19 -5.17%
P/EPS 8.24 13.58 14.94 17.80 41.94 13.45 14.53 -9.01%
EY 12.14 7.37 6.69 5.62 2.38 7.43 6.88 9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.87 0.97 2.41 1.10 1.55 -15.35%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/11 13/08/10 07/08/09 27/08/08 17/08/07 28/08/06 25/08/05 -
Price 0.30 0.42 0.43 0.31 0.47 0.21 0.15 -
P/RPS 3.86 5.58 4.56 4.68 10.79 4.52 5.47 -5.64%
P/EPS 7.06 13.91 16.48 16.23 30.32 12.28 12.82 -9.46%
EY 14.17 7.19 6.07 6.16 3.30 8.14 7.80 10.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.86 0.96 0.89 1.74 1.00 1.36 -15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment