[RCECAP] YoY Quarter Result on 30-Jun-2011 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
09-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 100.12%
YoY- 40.57%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 30,411 38,374 47,990 60,757 58,884 66,983 47,113 -7.03%
PBT 8,676 -34,717 17,789 39,810 33,740 24,959 17,074 -10.66%
Tax -1,800 6,936 -4,451 -6,584 -10,104 -6,426 -3,502 -10.49%
NP 6,876 -27,781 13,338 33,226 23,636 18,533 13,572 -10.70%
-
NP to SH 6,876 -27,781 13,338 33,226 23,636 18,533 13,572 -10.70%
-
Tax Rate 20.75% - 25.02% 16.54% 29.95% 25.75% 20.51% -
Total Cost 23,535 66,155 34,652 27,531 35,248 48,450 33,541 -5.73%
-
Net Worth 641,759 632,984 0 476,890 383,498 319,534 248,701 17.10%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 641,759 632,984 0 476,890 383,498 319,534 248,701 17.10%
NOSH 1,145,999 1,172,194 784,588 781,788 782,649 710,076 710,575 8.28%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 22.61% -72.40% 27.79% 54.69% 40.14% 27.67% 28.81% -
ROE 1.07% -4.39% 0.00% 6.97% 6.16% 5.80% 5.46% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.65 3.27 6.12 7.77 7.52 9.43 6.63 -14.16%
EPS 0.60 -2.37 1.14 4.25 3.02 2.61 1.91 -17.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.54 0.00 0.61 0.49 0.45 0.35 8.14%
Adjusted Per Share Value based on latest NOSH - 781,788
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.05 2.59 3.24 4.10 3.97 4.52 3.18 -7.05%
EPS 0.46 -1.87 0.90 2.24 1.59 1.25 0.92 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.433 0.4271 0.00 0.3218 0.2587 0.2156 0.1678 17.10%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.335 0.27 0.31 0.35 0.41 0.39 0.34 -
P/RPS 12.62 8.25 5.07 4.50 5.45 4.13 5.13 16.17%
P/EPS 55.83 -11.39 18.24 8.24 13.58 14.94 17.80 20.97%
EY 1.79 -8.78 5.48 12.14 7.37 6.69 5.62 -17.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.00 0.57 0.84 0.87 0.97 -7.69%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 11/08/14 06/08/13 13/08/12 09/08/11 13/08/10 07/08/09 27/08/08 -
Price 0.345 0.29 0.32 0.30 0.42 0.43 0.31 -
P/RPS 13.00 8.86 5.23 3.86 5.58 4.56 4.68 18.55%
P/EPS 57.50 -12.24 18.82 7.06 13.91 16.48 16.23 23.45%
EY 1.74 -8.17 5.31 14.17 7.19 6.07 6.16 -18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.00 0.49 0.86 0.96 0.89 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment