[RCECAP] YoY Quarter Result on 30-Jun-2015 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
06-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -15.47%
YoY- 37.25%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 63,235 57,102 51,935 37,489 30,411 38,374 47,990 4.70%
PBT 31,110 27,382 23,430 12,384 8,676 -34,717 17,789 9.75%
Tax -7,911 -6,454 -5,902 -2,947 -1,800 6,936 -4,451 10.05%
NP 23,199 20,928 17,528 9,437 6,876 -27,781 13,338 9.65%
-
NP to SH 23,199 20,928 17,528 9,437 6,876 -27,781 13,338 9.65%
-
Tax Rate 25.43% 23.57% 25.19% 23.80% 20.75% - 25.02% -
Total Cost 40,036 36,174 34,407 28,052 23,535 66,155 34,652 2.43%
-
Net Worth 534,509 463,937 376,527 573,871 641,759 632,984 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 534,509 463,937 376,527 573,871 641,759 632,984 0 -
NOSH 355,994 338,640 324,592 1,275,270 1,145,999 1,172,194 784,588 -12.33%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 36.69% 36.65% 33.75% 25.17% 22.61% -72.40% 27.79% -
ROE 4.34% 4.51% 4.66% 1.64% 1.07% -4.39% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 18.57 16.86 16.00 2.94 2.65 3.27 6.12 20.31%
EPS 6.81 6.18 5.40 0.74 0.60 -2.37 1.14 34.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.37 1.16 0.45 0.56 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,275,270
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.27 3.85 3.50 2.53 2.05 2.59 3.24 4.70%
EPS 1.57 1.41 1.18 0.64 0.46 -1.87 0.90 9.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3606 0.313 0.254 0.3872 0.433 0.4271 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.52 1.71 0.705 0.34 0.335 0.27 0.31 -
P/RPS 8.18 10.14 4.41 11.57 12.62 8.25 5.07 8.29%
P/EPS 22.31 27.67 13.06 45.95 55.83 -11.39 18.24 3.41%
EY 4.48 3.61 7.66 2.18 1.79 -8.78 5.48 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.25 0.61 0.76 0.60 0.50 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 22/08/17 10/08/16 06/08/15 11/08/14 06/08/13 13/08/12 -
Price 1.63 1.65 0.78 0.34 0.345 0.29 0.32 -
P/RPS 8.78 9.79 4.87 11.57 13.00 8.86 5.23 9.01%
P/EPS 23.92 26.70 14.44 45.95 57.50 -12.24 18.82 4.07%
EY 4.18 3.75 6.92 2.18 1.74 -8.17 5.31 -3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.20 0.67 0.76 0.62 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment