[FITTERS] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -47.66%
YoY- -65.24%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 98,537 83,330 82,065 93,123 63,053 131,823 99,360 -0.13%
PBT 6,016 4,773 3,541 3,792 10,239 13,362 6,631 -1.60%
Tax -1,350 -707 -1,729 -1,725 -3,172 -3,301 -1,879 -5.35%
NP 4,666 4,066 1,812 2,067 7,067 10,061 4,752 -0.30%
-
NP to SH 4,994 4,383 2,235 2,543 7,315 10,086 4,771 0.76%
-
Tax Rate 22.44% 14.81% 48.83% 45.49% 30.98% 24.70% 28.34% -
Total Cost 93,871 79,264 80,253 91,056 55,986 121,762 94,608 -0.13%
-
Net Worth 351,537 355,781 366,349 370,798 315,784 258,729 176,266 12.18%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 351,537 355,781 366,349 370,798 315,784 258,729 176,266 12.18%
NOSH 480,497 480,497 475,531 479,811 302,272 289,827 216,863 14.17%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.74% 4.88% 2.21% 2.22% 11.21% 7.63% 4.78% -
ROE 1.42% 1.23% 0.61% 0.69% 2.32% 3.90% 2.71% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 22.06 17.96 17.26 19.41 20.86 45.48 45.82 -11.46%
EPS 1.12 0.94 0.47 0.53 2.42 3.48 2.20 -10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7871 0.7669 0.7704 0.7728 1.0447 0.8927 0.8128 -0.53%
Adjusted Per Share Value based on latest NOSH - 479,811
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.17 3.53 3.47 3.94 2.67 5.58 4.21 -0.15%
EPS 0.21 0.19 0.09 0.11 0.31 0.43 0.20 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1488 0.1506 0.1551 0.157 0.1337 0.1095 0.0746 12.19%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.395 0.385 0.42 0.505 1.34 0.70 0.68 -
P/RPS 1.79 2.14 2.43 2.60 6.42 1.54 1.48 3.21%
P/EPS 35.33 40.75 89.36 95.28 55.37 20.11 30.91 2.25%
EY 2.83 2.45 1.12 1.05 1.81 4.97 3.24 -2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.55 0.65 1.28 0.78 0.84 -8.27%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 24/11/17 25/11/16 27/11/15 02/12/14 27/11/13 21/11/12 -
Price 0.405 0.405 0.41 0.485 0.72 0.75 0.62 -
P/RPS 1.84 2.25 2.38 2.50 3.45 1.65 1.35 5.29%
P/EPS 36.22 42.87 87.23 91.51 29.75 21.55 28.18 4.27%
EY 2.76 2.33 1.15 1.09 3.36 4.64 3.55 -4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.53 0.63 0.69 0.84 0.76 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment