[FITTERS] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -47.66%
YoY- -65.24%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 98,566 107,588 98,942 93,123 104,674 85,717 65,212 31.73%
PBT 1,503 4,426 333 3,792 5,105 4,681 2,846 -34.68%
Tax -1,952 -1,679 -1,746 -1,725 -937 -1,871 -2,127 -5.56%
NP -449 2,747 -1,413 2,067 4,168 2,810 719 -
-
NP to SH 430 3,021 -560 2,543 4,859 3,271 979 -42.24%
-
Tax Rate 129.87% 37.93% 524.32% 45.49% 18.35% 39.97% 74.74% -
Total Cost 99,015 104,841 100,355 91,056 100,506 82,907 64,493 33.11%
-
Net Worth 366,789 367,315 357,979 370,798 363,607 371,980 332,504 6.76%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - 2,700 -
Div Payout % - - - - - - 275.79% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 366,789 367,315 357,979 370,798 363,607 371,980 332,504 6.76%
NOSH 477,777 479,523 466,666 479,811 481,089 481,029 449,999 4.07%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -0.46% 2.55% -1.43% 2.22% 3.98% 3.28% 1.10% -
ROE 0.12% 0.82% -0.16% 0.69% 1.34% 0.88% 0.29% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.63 22.44 21.20 19.41 21.76 17.82 14.49 26.58%
EPS 0.09 0.63 -0.12 0.53 1.01 0.68 0.22 -44.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.7677 0.766 0.7671 0.7728 0.7558 0.7733 0.7389 2.58%
Adjusted Per Share Value based on latest NOSH - 479,811
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.17 4.55 4.19 3.94 4.43 3.63 2.76 31.70%
EPS 0.02 0.13 -0.02 0.11 0.21 0.14 0.04 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.1553 0.1555 0.1515 0.157 0.1539 0.1575 0.1408 6.75%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.42 0.47 0.485 0.505 0.555 0.635 0.62 -
P/RPS 2.04 2.09 2.29 2.60 2.55 3.56 4.28 -39.00%
P/EPS 466.67 74.60 -404.17 95.28 54.95 93.38 284.98 38.97%
EY 0.21 1.34 -0.25 1.05 1.82 1.07 0.35 -28.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
P/NAPS 0.55 0.61 0.63 0.65 0.73 0.82 0.84 -24.61%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 01/06/16 25/02/16 27/11/15 24/08/15 25/05/15 27/02/15 -
Price 0.42 0.435 0.45 0.485 0.475 0.60 0.655 -
P/RPS 2.04 1.94 2.12 2.50 2.18 3.37 4.52 -41.19%
P/EPS 466.67 69.05 -375.00 91.51 47.03 88.24 301.07 33.97%
EY 0.21 1.45 -0.27 1.09 2.13 1.13 0.33 -26.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.92 -
P/NAPS 0.55 0.57 0.59 0.63 0.63 0.78 0.89 -27.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment