[LBALUM] YoY Quarter Result on 30-Apr-2014 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- 26.55%
YoY- 2.37%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 124,537 109,163 116,770 106,672 97,513 94,917 88,121 5.92%
PBT 5,839 4,129 2,785 6,358 5,083 1,162 3,437 9.22%
Tax -4,457 1,730 -161 -181 951 -405 -1,856 15.70%
NP 1,382 5,859 2,624 6,177 6,034 757 1,581 -2.21%
-
NP to SH 1,382 5,859 2,624 6,177 6,034 757 1,581 -2.21%
-
Tax Rate 76.33% -41.90% 5.78% 2.85% -18.71% 34.85% 54.00% -
Total Cost 123,155 103,304 114,146 100,495 91,479 94,160 86,540 6.05%
-
Net Worth 295,698 280,789 268,364 258,425 241,031 217,006 207,579 6.06%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div 6,212 4,969 4,969 4,969 - 4,415 4,324 6.21%
Div Payout % 449.50% 84.82% 189.39% 80.46% - 583.33% 273.53% -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 295,698 280,789 268,364 258,425 241,031 217,006 207,579 6.06%
NOSH 248,486 248,486 248,486 248,486 248,486 248,486 247,118 0.09%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 1.11% 5.37% 2.25% 5.79% 6.19% 0.80% 1.79% -
ROE 0.47% 2.09% 0.98% 2.39% 2.50% 0.35% 0.76% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 50.12 43.93 46.99 42.93 39.24 37.62 35.66 5.83%
EPS 0.56 2.36 1.06 2.49 2.43 0.30 0.64 -2.19%
DPS 2.50 2.00 2.00 2.00 0.00 1.75 1.75 6.11%
NAPS 1.19 1.13 1.08 1.04 0.97 0.86 0.84 5.97%
Adjusted Per Share Value based on latest NOSH - 248,486
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 28.64 25.10 26.85 24.53 22.42 21.83 20.26 5.93%
EPS 0.32 1.35 0.60 1.42 1.39 0.17 0.36 -1.94%
DPS 1.43 1.14 1.14 1.14 0.00 1.02 0.99 6.31%
NAPS 0.68 0.6457 0.6171 0.5943 0.5543 0.499 0.4774 6.06%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.725 0.53 0.57 0.67 0.36 0.38 0.45 -
P/RPS 1.45 1.21 1.21 1.56 0.92 1.02 1.26 2.36%
P/EPS 130.36 22.48 53.98 26.95 14.83 186.91 70.34 10.81%
EY 0.77 4.45 1.85 3.71 6.75 0.54 1.42 -9.68%
DY 3.45 3.77 3.51 2.99 0.00 0.00 3.89 -1.97%
P/NAPS 0.61 0.47 0.53 0.64 0.37 0.41 0.54 2.05%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/17 23/06/16 26/06/15 26/06/14 27/06/13 27/06/12 30/06/11 -
Price 0.905 0.55 0.555 0.71 0.465 0.38 0.44 -
P/RPS 1.81 1.25 1.18 1.65 1.18 1.02 1.23 6.64%
P/EPS 162.72 23.33 52.56 28.56 19.15 186.91 68.77 15.42%
EY 0.61 4.29 1.90 3.50 5.22 0.54 1.45 -13.42%
DY 2.76 3.64 3.60 2.82 0.00 0.00 3.98 -5.91%
P/NAPS 0.76 0.49 0.51 0.68 0.48 0.41 0.52 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment