[LAYHONG] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 119.94%
YoY- 1361.39%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 121,962 111,810 95,058 85,862 83,734 64,203 50,496 15.81%
PBT 2,628 2,584 480 6,329 -277 -1,301 -2,991 -
Tax 726 1,432 226 -1,444 895 732 680 1.09%
NP 3,354 4,016 706 4,885 618 -569 -2,311 -
-
NP to SH 4,925 3,674 1,008 5,261 360 -1,414 -1,166 -
-
Tax Rate -27.63% -55.42% -47.08% 22.82% - - - -
Total Cost 118,608 107,794 94,352 80,977 83,116 64,772 52,807 14.42%
-
Net Worth 131,847 97,496 92,532 46,239 46,400 74,036 57,787 14.72%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 131,847 97,496 92,532 46,239 46,400 74,036 57,787 14.72%
NOSH 49,677 48,748 46,238 46,239 46,400 46,209 42,064 2.80%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.75% 3.59% 0.74% 5.69% 0.74% -0.89% -4.58% -
ROE 3.74% 3.77% 1.09% 11.38% 0.78% -1.91% -2.02% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 245.51 229.36 205.58 185.69 180.46 138.94 120.05 12.65%
EPS 9.91 7.53 2.18 11.38 0.78 -3.06 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6541 2.00 2.0012 1.00 1.00 1.6022 1.3738 11.58%
Adjusted Per Share Value based on latest NOSH - 46,239
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 16.12 14.78 12.56 11.35 11.07 8.48 6.67 15.82%
EPS 0.65 0.49 0.13 0.70 0.05 -0.19 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1742 0.1288 0.1223 0.0611 0.0613 0.0978 0.0764 14.71%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.80 1.69 0.90 0.80 0.80 1.05 0.69 -
P/RPS 0.73 0.74 0.44 0.43 0.44 0.76 0.57 4.20%
P/EPS 18.16 22.42 41.28 7.03 103.11 -34.31 -24.89 -
EY 5.51 4.46 2.42 14.22 0.97 -2.91 -4.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.85 0.45 0.80 0.80 0.66 0.50 5.25%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 30/05/11 31/05/10 27/05/09 04/06/08 31/05/07 30/05/06 -
Price 1.47 1.45 0.82 0.68 0.85 0.94 0.88 -
P/RPS 0.60 0.63 0.40 0.37 0.47 0.68 0.73 -3.21%
P/EPS 14.83 19.24 37.61 5.98 109.56 -30.72 -31.75 -
EY 6.74 5.20 2.66 16.73 0.91 -3.26 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.41 0.68 0.85 0.59 0.64 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment