[ROHAS] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 23.1%
YoY- 73.86%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 42,166 56,216 42,956 32,820 25,409 18,491 19,147 14.04%
PBT 4,580 7,280 4,109 3,508 2,006 1,172 130 80.96%
Tax -422 -674 -32 -76 -32 -14 -32 53.64%
NP 4,158 6,606 4,077 3,432 1,974 1,158 98 86.65%
-
NP to SH 4,158 6,606 4,077 3,432 1,974 1,158 77 94.29%
-
Tax Rate 9.21% 9.26% 0.78% 2.17% 1.60% 1.19% 24.62% -
Total Cost 38,008 49,610 38,879 29,388 23,435 17,333 19,049 12.19%
-
Net Worth 1,176,917 83,231 71,923 63,794 53,285 36,680 32,339 81.94%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,176,917 83,231 71,923 63,794 53,285 36,680 32,339 81.94%
NOSH 472,657 40,403 40,406 40,376 40,368 30,314 30,800 57.57%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.86% 11.75% 9.49% 10.46% 7.77% 6.26% 0.51% -
ROE 0.35% 7.94% 5.67% 5.38% 3.70% 3.16% 0.24% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.92 139.14 106.31 81.28 62.94 61.00 62.17 -27.62%
EPS 10.29 16.35 10.09 8.50 4.89 3.82 0.25 85.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.06 1.78 1.58 1.32 1.21 1.05 15.46%
Adjusted Per Share Value based on latest NOSH - 40,376
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.92 11.89 9.09 6.94 5.38 3.91 4.05 14.05%
EPS 10.29 1.40 0.86 0.73 0.42 0.24 0.02 182.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 0.1761 0.1522 0.135 0.1127 0.0776 0.0684 81.95%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 3.94 2.53 2.12 1.20 1.06 0.79 0.82 -
P/RPS 44.17 1.82 1.99 1.48 1.68 1.30 1.32 79.41%
P/EPS 447.88 15.47 21.01 14.12 21.68 20.68 328.00 5.32%
EY 0.22 6.46 4.76 7.08 4.61 4.84 0.30 -5.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.23 1.19 0.76 0.80 0.65 0.78 12.47%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 25/08/11 25/08/10 28/08/09 29/08/08 30/08/07 25/08/06 -
Price 3.46 2.48 2.23 1.90 1.07 0.77 0.78 -
P/RPS 38.78 1.78 2.10 2.34 1.70 1.26 1.25 77.16%
P/EPS 393.31 15.17 22.10 22.35 21.88 20.16 312.00 3.93%
EY 0.25 6.59 4.52 4.47 4.57 4.96 0.32 -4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.20 1.25 1.20 0.81 0.64 0.74 11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment