[SAM] YoY Quarter Result on 30-Jun-2019 [#1]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -18.88%
YoY- 3.5%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 353,967 202,775 170,980 195,165 178,767 133,357 127,182 18.59%
PBT 29,809 15,972 11,739 22,592 22,171 13,155 10,805 18.41%
Tax -6,281 -3,994 -4,533 -4,385 -4,580 -3,483 -963 36.66%
NP 23,528 11,978 7,206 18,207 17,591 9,672 9,842 15.62%
-
NP to SH 23,528 11,978 7,206 18,207 17,591 9,672 9,842 15.62%
-
Tax Rate 21.07% 25.01% 38.61% 19.41% 20.66% 26.48% 8.91% -
Total Cost 330,439 190,797 163,774 176,958 161,176 123,685 117,340 18.82%
-
Net Worth 730,889 618,494 590,679 563,646 497,414 452,115 368,690 12.07%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 730,889 618,494 590,679 563,646 497,414 452,115 368,690 12.07%
NOSH 541,399 135,349 135,166 135,166 135,166 125,937 102,414 31.96%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.65% 5.91% 4.21% 9.33% 9.84% 7.25% 7.74% -
ROE 3.22% 1.94% 1.22% 3.23% 3.54% 2.14% 2.67% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 65.38 149.83 126.50 144.39 132.26 105.89 124.18 -10.13%
EPS 4.35 8.85 5.33 13.47 13.01 7.68 9.61 -12.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 4.57 4.37 4.17 3.68 3.59 3.60 -15.07%
Adjusted Per Share Value based on latest NOSH - 135,166
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 52.29 29.95 25.26 28.83 26.41 19.70 18.79 18.59%
EPS 3.48 1.77 1.06 2.69 2.60 1.43 1.45 15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0796 0.9136 0.8725 0.8326 0.7347 0.6678 0.5446 12.07%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.05 7.11 7.50 8.31 7.53 7.81 7.82 -
P/RPS 4.67 4.75 5.93 5.76 5.69 7.38 6.30 -4.86%
P/EPS 70.18 80.34 140.68 61.69 57.86 101.69 81.37 -2.43%
EY 1.42 1.24 0.71 1.62 1.73 0.98 1.23 2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.56 1.72 1.99 2.05 2.18 2.17 0.67%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 25/08/21 19/08/20 29/08/19 15/08/18 17/08/17 17/08/16 -
Price 4.23 16.12 7.09 7.98 7.65 7.97 7.50 -
P/RPS 6.47 10.76 5.60 5.53 5.78 7.53 6.04 1.15%
P/EPS 97.34 182.14 132.99 59.24 58.78 103.78 78.04 3.75%
EY 1.03 0.55 0.75 1.69 1.70 0.96 1.28 -3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.53 1.62 1.91 2.08 2.22 2.08 7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment