[LSTEEL] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
13-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 136.65%
YoY- 815.18%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 31,906 52,223 24,077 20,784 14,987 23,468 28,715 -0.11%
PBT -920 3,818 2,459 5,933 80 107 4,945 -
Tax 385 -607 -301 -2,556 289 251 -2,108 -
NP -535 3,211 2,158 3,377 369 358 2,837 -
-
NP to SH -535 3,211 2,158 3,377 369 358 2,837 -
-
Tax Rate - 15.90% 12.24% 43.08% -361.25% -234.58% 42.63% -
Total Cost 32,441 49,012 21,919 17,407 14,618 23,110 25,878 -0.24%
-
Net Worth 83,582 80,475 61,415 54,416 47,660 49,194 43,468 -0.69%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 83,582 80,475 61,415 54,416 47,660 49,194 43,468 -0.69%
NOSH 124,583 41,701 40,487 40,011 19,945 20,000 19,992 -1.92%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.68% 6.15% 8.96% 16.25% 2.46% 1.53% 9.88% -
ROE -0.64% 3.99% 3.51% 6.21% 0.77% 0.73% 6.53% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.61 125.23 59.47 51.94 75.14 117.34 143.63 1.84%
EPS -0.42 7.70 5.33 8.44 1.85 1.79 14.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6709 1.9298 1.5169 1.36 2.3895 2.4597 2.1742 1.25%
Adjusted Per Share Value based on latest NOSH - 40,011
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.63 33.77 15.57 13.44 9.69 15.17 18.57 -0.11%
EPS -0.35 2.08 1.40 2.18 0.24 0.23 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5404 0.5203 0.3971 0.3518 0.3082 0.3181 0.2811 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.51 0.81 0.47 0.28 0.51 0.74 0.00 -
P/RPS 1.99 0.65 0.79 0.54 0.68 0.63 0.00 -100.00%
P/EPS -118.76 10.52 8.82 3.32 27.57 41.34 0.00 -100.00%
EY -0.84 9.51 11.34 30.14 3.63 2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.42 0.31 0.21 0.21 0.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/10/05 27/10/04 21/11/03 13/01/03 29/11/01 29/11/00 03/11/99 -
Price 0.41 0.82 0.52 0.30 0.37 0.63 0.00 -
P/RPS 1.60 0.65 0.87 0.58 0.49 0.54 0.00 -100.00%
P/EPS -95.48 10.65 9.76 3.55 20.00 35.20 0.00 -100.00%
EY -1.05 9.39 10.25 28.13 5.00 2.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.42 0.34 0.22 0.15 0.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment