[GMUTUAL] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -25.44%
YoY- -96.61%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 23,035 23,382 8,069 5,652 15,380 16,821 12,275 11.05%
PBT 6,382 7,550 1,273 403 3,489 4,068 4,144 7.45%
Tax -1,315 -1,809 -330 -318 -981 -1,042 -1,339 -0.30%
NP 5,067 5,741 943 85 2,508 3,026 2,805 10.35%
-
NP to SH 5,067 5,714 943 85 2,508 3,026 2,805 10.35%
-
Tax Rate 20.60% 23.96% 25.92% 78.91% 28.12% 25.61% 32.31% -
Total Cost 17,968 17,641 7,126 5,567 12,872 13,795 9,470 11.25%
-
Net Worth 390,632 383,120 368,095 356,827 353,071 349,315 338,047 2.43%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 3,756 1,878 - - 1,878 1,878 - -
Div Payout % 74.13% 32.87% - - 74.88% 62.06% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 390,632 383,120 368,095 356,827 353,071 349,315 338,047 2.43%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 22.00% 24.55% 11.69% 1.50% 16.31% 17.99% 22.85% -
ROE 1.30% 1.49% 0.26% 0.02% 0.71% 0.87% 0.83% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.13 6.23 2.15 1.50 4.09 4.48 3.27 11.03%
EPS 1.35 1.53 0.25 0.02 0.67 0.81 0.75 10.28%
DPS 1.00 0.50 0.00 0.00 0.50 0.50 0.00 -
NAPS 1.04 1.02 0.98 0.95 0.94 0.93 0.90 2.43%
Adjusted Per Share Value based on latest NOSH - 375,607
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.13 6.23 2.15 1.50 4.09 4.48 3.27 11.03%
EPS 1.35 1.53 0.25 0.02 0.67 0.81 0.75 10.28%
DPS 1.00 0.50 0.00 0.00 0.50 0.50 0.00 -
NAPS 1.04 1.02 0.98 0.95 0.94 0.93 0.90 2.43%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.26 0.285 0.285 0.24 0.295 0.36 0.44 -
P/RPS 4.24 4.58 13.27 15.95 7.20 8.04 13.46 -17.50%
P/EPS 19.27 18.73 113.52 1,060.54 44.18 44.69 58.92 -16.98%
EY 5.19 5.34 0.88 0.09 2.26 2.24 1.70 20.43%
DY 3.85 1.75 0.00 0.00 1.69 1.39 0.00 -
P/NAPS 0.25 0.28 0.29 0.25 0.31 0.39 0.49 -10.60%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 30/08/21 19/08/20 28/08/19 30/08/18 23/08/17 -
Price 0.29 0.275 0.305 0.28 0.27 0.355 0.42 -
P/RPS 4.73 4.42 14.20 18.61 6.59 7.93 12.85 -15.33%
P/EPS 21.50 18.08 121.49 1,237.30 40.44 44.07 56.24 -14.80%
EY 4.65 5.53 0.82 0.08 2.47 2.27 1.78 17.34%
DY 3.45 1.82 0.00 0.00 1.85 1.41 0.00 -
P/NAPS 0.28 0.27 0.31 0.29 0.29 0.38 0.47 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment