[SCOMNET] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -17.46%
YoY- -10.69%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 119,734 107,806 55,291 32,331 29,371 35,049 29,564 26.22%
PBT 25,355 21,438 7,215 2,492 2,749 1,516 1,648 57.64%
Tax -5,561 -5,402 -782 14 57 -58 167 -
NP 19,794 16,036 6,433 2,506 2,806 1,458 1,815 48.86%
-
NP to SH 19,794 16,036 6,433 2,506 2,806 1,458 1,815 48.86%
-
Tax Rate 21.93% 25.20% 10.84% -0.56% -2.07% 3.83% -10.13% -
Total Cost 99,940 91,770 48,858 29,825 26,565 33,591 27,749 23.78%
-
Net Worth 215,790 192,900 128,600 43,740 41,310 38,879 38,879 33.02%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 9,645 - - 972 - - -
Div Payout % - 60.15% - - 34.64% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 215,790 192,900 128,600 43,740 41,310 38,879 38,879 33.02%
NOSH 643,000 643,000 643,000 243,000 243,000 243,000 243,000 17.58%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 16.53% 14.87% 11.63% 7.75% 9.55% 4.16% 6.14% -
ROE 9.17% 8.31% 5.00% 5.73% 6.79% 3.75% 4.67% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 18.62 16.77 8.60 13.30 12.09 14.42 12.17 7.33%
EPS 3.08 2.49 1.00 1.03 1.15 0.60 0.75 26.51%
DPS 0.00 1.50 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.3356 0.30 0.20 0.18 0.17 0.16 0.16 13.12%
Adjusted Per Share Value based on latest NOSH - 243,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.35 12.92 6.63 3.88 3.52 4.20 3.54 26.24%
EPS 2.37 1.92 0.77 0.30 0.34 0.17 0.22 48.55%
DPS 0.00 1.16 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.2587 0.2312 0.1542 0.0524 0.0495 0.0466 0.0466 33.03%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.12 0.835 0.38 0.165 0.125 0.115 0.15 -
P/RPS 6.01 4.98 4.42 1.24 1.03 0.80 1.23 30.23%
P/EPS 36.38 33.48 37.98 16.00 10.83 19.17 20.08 10.40%
EY 2.75 2.99 2.63 6.25 9.24 5.22 4.98 -9.41%
DY 0.00 1.80 0.00 0.00 3.20 0.00 0.00 -
P/NAPS 3.34 2.78 1.90 0.92 0.74 0.72 0.94 23.50%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 27/08/18 29/08/17 30/08/16 26/08/15 28/08/14 -
Price 1.80 0.75 0.565 0.165 0.11 0.09 0.15 -
P/RPS 9.67 4.47 6.57 1.24 0.91 0.62 1.23 40.96%
P/EPS 58.47 30.07 56.47 16.00 9.53 15.00 20.08 19.47%
EY 1.71 3.33 1.77 6.25 10.50 6.67 4.98 -16.30%
DY 0.00 2.00 0.00 0.00 3.64 0.00 0.00 -
P/NAPS 5.36 2.50 2.83 0.92 0.65 0.56 0.94 33.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment